PT Bank Mega Tbk (MEGA.JK)
IDR 4470.0
(-1.11%)
IDR 4470.0
(-1.11%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7215.56 Billion | 7638.49 Billion | 7446.49 Billion | 6290.48 Billion | 5202.75 Billion | 4835.03 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 7215.56 Billion | 7638.49 Billion | 7446.49 Billion | 6290.48 Billion | 5202.75 Billion | 4835.03 Billion |
| Operating Expenses | 3282.72 Billion | 2489.04 Billion | 2398.04 Billion | 2441.14 Billion | 2476.71 Billion | 2512.52 Billion |
| Selling, General and Administrative Expenses | 779.64 Billion | 730.62 Billion | 694.33 Billion | 740.45 Billion | 814.65 Billion | 866.85 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1758.41 Billion | 1703.71 Billion | 1700.69 Billion | 1662.06 Billion | 49.08 Billion |
| Cost and Expenses | 3282.72 Billion | 2489.04 Billion | 2398.04 Billion | 2441.14 Billion | 2476.71 Billion | 2512.52 Billion |
| Operating Income | 4333.07 Billion | 8228 Billion | 4952.61 Billion | 3715.05 Billion | 2508.41 Billion | 5260.63 Billion |
| Interest Expense | 4685.38 Billion | 3199.93 Billion | 3269.21 Billion | 4132.83 Billion | 3870.7 Billion | 3258.61 Billion |
| Income Tax Expense | 832.05 Billion | 975.39 Billion | 944.56 Billion | 706.74 Billion | 505.67 Billion | 402.67 Billion |
| Earnings before Tax | 4342.72 Billion | 5028.07 Billion | 4952.61 Billion | 3715.05 Billion | 2508.41 Billion | 2002.02 Billion |
| Net Income | 3510.67 Billion | 4052.67 Billion | 4008.05 Billion | 3008.31 Billion | 2002.73 Billion | 1599.34 Billion |
| Earnings Per Share Basic | 299.01 | 345.18 | 341.37 | 256.22 | 170.58 | 136.22 |
| Earnings Per Share Diluted | 299.01 | 345.18 | 341.37 | 256.22 | 170.58 | 131.68 |
| Weighted Average Shares Outstanding | 11.74 Billion | 11.74 Billion | 11.74 Billion | 11.74 Billion | 11.74 Billion | 11.74 Billion |
| Weighted Average Shares Outstanding (Diluted) | 11.74 Billion | 11.74 Billion | 11.74 Billion | 11.74 Billion | 11.74 Billion | 12.14 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 1.11 | 0.70 | 0.64 | 0.53 | 1.13 |
| Profit Margin | 0.49 | 0.53 | 0.54 | 0.48 | 0.38 | 0.33 |
| EBITDA | - | 5302.81 Billion | 5220.05 Billion | 4016.81 Billion | 2741.3 Billion | 2221.64 Billion |
| Earnings Before Tax Margin | 0.60 | 1.08 | 0.67 | 0.59 | 0.48 | 1.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3112.6 Billion | 2951.14 Billion | 1680.22 Billion | 1505.49 Billion | 7215.56 Billion | 1753.93 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 3112.6 Billion | 2951.14 Billion | 1680.22 Billion | 1505.49 Billion | 7215.56 Billion | 1753.93 Billion |
| Operating Expenses | 417.82 Billion | 593.54 Billion | 645.67 Billion | 573.63 Billion | 2687.69 Billion | 685.01 Billion |
| Selling, General and Administrative Expenses | - | 390.24 Billion | 180.02 Billion | 211.05 Billion | - | 197.97 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -417.82 Billion | -593.54 Billion | 5.91 Billion | -2.95 Billion | 10.25 Billion | 2.73 Billion |
| Cost and Expenses | 2159.86 Billion | 2431.61 Billion | 645.67 Billion | 573.63 Billion | 2687.69 Billion | 685.01 Billion |
| Operating Income | 952.74 Billion | 519.77 Billion | 990.22 Billion | 879.13 Billion | 4342.72 Billion | 1012.84 Billion |
| Interest Expense | 1.12 Billion | 1259.74 Billion | 1217.81 Billion | 1296.7 Billion | 4685.38 Billion | 1111.22 Billion |
| Income Tax Expense | 187.36 Billion | 100.08 Billion | 187.7 Billion | 163.38 Billion | 832.05 Billion | 189.74 Billion |
| Earnings before Tax | 956.18 Billion | 526.42 Billion | 990.22 Billion | 879.13 Billion | 4342.72 Billion | 1012.84 Billion |
| Net Income | 768.82 Billion | 426.33 Billion | 802.51 Billion | 715.74 Billion | 3510.67 Billion | 823.1 Billion |
| Earnings Per Share Basic | 65.48 | 36.31 | 68.00 | 60.96 | - | 70.11 |
| Earnings Per Share Diluted | 65.48 | 36.31 | 68.00 | 60.96 | - | 70.11 |
| Weighted Average Shares Outstanding | 11.74 Billion | 11.74 Billion | 11.74 Billion | 11.74 Billion | 11.74 Billion | 11.74 Billion |
| Weighted Average Shares Outstanding (Diluted) | 11.74 Billion | 11.74 Billion | 11.74 Billion | 11.74 Billion | 11.74 Billion | 11.74 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.31 | 0.00 | 0.63 | 0.64 | - | 0.62 |
| Profit Margin | 0.25 | 0.14 | 0.48 | 0.48 | 0.49 | 0.47 |
| EBITDA | 956.18 Billion | 6.64 Billion | 1066.39 Billion | 956.01 Billion | - | 1092.32 Billion |
| Earnings Before Tax Margin | 0.31 | 0.18 | 0.59 | 0.58 | 0.60 | 0.58 |
GLVA
SPXC
STEC-R
PSMMF
MCS
5576