Sino-Thai Engineering and Construction Public Company Limited (STEC-R.BK)
THB 6.5
(30.0%)
THB 6.5
(30.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 29.59 Billion | 30.32 Billion | 27.67 Billion | 35.84 Billion | 32.99 Billion | 27.53 Billion |
| Cost of Revenue | 28.29 Billion | 28.79 Billion | 26.4 Billion | 34.26 Billion | 31.16 Billion | 25.42 Billion |
| Gross Profit | 1.29 Billion | 1.53 Billion | 1.27 Billion | 1.57 Billion | 1.82 Billion | 2.11 Billion |
| Operating Expenses | 764.04 Million | 673 Million | 555.98 Million | 643.18 Million | 441.05 Million | 467.86 Million |
| Selling, General and Administrative Expenses | 834.36 Million | 779.41 Million | 674.82 Million | 673.67 Million | 511.02 Million | 516.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -70.32 Million | -106.4 Million | -118.84 Million | -30.48 Million | -69.97 Million | 49.02 Million |
| Cost and Expenses | 29.06 Billion | 29.46 Billion | 26.95 Billion | 34.9 Billion | 31.6 Billion | 25.88 Billion |
| Operating Income | 707.91 Million | 1 Billion | 828.7 Million | 1.24 Billion | 1.76 Billion | 1.64 Billion |
| Interest Expense | 43.11 Million | 19.87 Million | 33.44 Million | 52.7 Million | 50.8 Million | 29.46 Million |
| Income Tax Expense | 101.64 Million | 187.33 Million | 157.69 Million | 235.98 Million | 325.9 Million | 396.85 Million |
| Earnings before Tax | 637.26 Million | 1.05 Billion | 878.28 Million | 1.33 Billion | 1.82 Billion | 2.03 Billion |
| Net Income | 527.71 Million | 857.4 Million | 710.88 Million | 1.09 Billion | 1.48 Billion | 1.61 Billion |
| Earnings Per Share Basic | 0.35 | 0.56 | 0.47 | 0.72 | 0.97 | 1.06 |
| Earnings Per Share Diluted | 0.35 | 0.56 | 0.47 | 0.72 | 0.97 | 1.06 |
| Weighted Average Shares Outstanding | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion |
| Gross Margin | 0.04 | 0.05 | 0.05 | 0.04 | 0.06 | 0.08 |
| EBIT Margin | 0.04 | 0.07 | 0.07 | 0.06 | 0.08 | 0.08 |
| Profit Margin | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.06 |
| EBITDA | 1.55 Billion | 2.07 Billion | 2 Billion | 2.13 Billion | 2.41 Billion | 2.19 Billion |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.03 | 0.03 | 0.05 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 8.45 Billion | 6.48 Billion | 29.59 Billion | 8.05 Billion | 7.87 Billion | 7.23 Billion |
| Cost of Revenue | 8.22 Billion | 6.1 Billion | 28.29 Billion | 7.64 Billion | 7.51 Billion | 7.07 Billion |
| Gross Profit | 235.85 Million | 379.99 Million | 1.29 Billion | 410.13 Million | 356.78 Million | 155.17 Million |
| Operating Expenses | 242.21 Million | 197.82 Million | 764.04 Million | 272.74 Million | 127.84 Million | 199.26 Million |
| Selling, General and Administrative Expenses | 242.21 Million | 197.82 Million | - | 291.67 Million | 136.53 Million | 215.61 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -203.44 Million | - | - | - | - | - |
| Cost and Expenses | 8.46 Billion | 6.3 Billion | 29.06 Billion | 7.91 Billion | 7.64 Billion | 7.27 Billion |
| Operating Income | -6.35 Million | 182.17 Million | 707.91 Million | 160.9 Million | 229.09 Million | 105.4 Million |
| Interest Expense | 32.15 Million | 35.03 Million | 43.11 Million | 21.7 Million | 9.17 Million | 7.03 Million |
| Income Tax Expense | 5.99 Million | 42.41 Million | 101.64 Million | 27.16 Million | 40.74 Million | -9.11 Million |
| Earnings before Tax | 201.96 Million | 202.56 Million | 637.26 Million | 100.97 Million | 172.63 Million | 147.48 Million |
| Net Income | 25.26 Million | 11.85 Million | 527.71 Million | 73.57 Million | 129.51 Million | 153.64 Million |
| Earnings Per Share Basic | 0.02 | 0.01 | - | 0.05 | 0.08 | 0.10 |
| Earnings Per Share Diluted | 0.02 | 0.01 | - | 0.05 | 0.08 | 0.10 |
| Weighted Average Shares Outstanding | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion |
| Gross Margin | 0.03 | 0.06 | 0.04 | 0.05 | 0.05 | 0.02 |
| EBIT Margin | 0.02 | 0.06 | - | 0.04 | 0.05 | 0.03 |
| Profit Margin | 0.00 | 0.00 | 0.02 | 0.01 | 0.02 | 0.02 |
| EBITDA | 269.97 Million | 370.54 Million | - | 293.89 Million | 383.54 Million | 206.92 Million |
| Earnings Before Tax Margin | -0.00 | 0.03 | 0.02 | 0.02 | 0.03 | 0.01 |
4386
AA4
AIR
MEGA
GLVA
SPXC