CAD 0.05
(-10.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 38.2 Thousand | 22.07 Thousand | 19.5 Thousand | 9043.00 | - | - |
Gross Profit | -38.2 Thousand | -22.07 Thousand | -19.5 Thousand | -9043.00 | - | - |
Operating Expenses | 2.77 Million | 4.77 Million | 3.01 Million | 3.36 Million | 733.42 Thousand | 196.46 Thousand |
Selling, General and Administrative Expenses | 2.77 Million | 4.77 Million | 3.01 Million | 3.35 Million | 722.38 Thousand | 188.34 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 401.86 Thousand | 1.33 Million | 2.21 Million | - | - |
Cost and Expenses | 2.77 Million | 4.79 Million | 3.03 Million | 3.37 Million | 733.42 Thousand | 196.46 Thousand |
Operating Income | -2.77 Million | -4.33 Million | -1.65 Million | -1.09 Million | -733.42 Thousand | -196.46 Thousand |
Interest Expense | 503.04 Thousand | 769.08 Thousand | 380.5 Thousand | 176.77 Thousand | 2397.00 | - |
Income Tax Expense | - | -138 Thousand | 138 Thousand | 2.38 Million | -169.46 Thousand | -161.14 Thousand |
Earnings before Tax | -3.52 Million | -4.95 Million | -2.03 Million | -1.27 Million | -1.13 Million | -223.11 Thousand |
Net Income | -3.52 Million | -4.81 Million | -2.17 Million | -1.27 Million | -1.13 Million | -223.11 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | -0.01 | -0.05 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | -0.01 | -0.05 | -0.00 |
Weighted Average Shares Outstanding | 223.84 Million | 219.59 Million | 131.71 Million | 106.53 Million | 23.59 Million | 126.29 Million |
Weighted Average Shares Outstanding (Diluted) | 223.84 Million | 219.59 Million | 131.71 Million | 106.53 Million | 23.59 Million | 126.29 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.77 Million | -4.14 Million | -1.61 Million | -1.08 Million | -733.42 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 3327.00 | 5389.00 | 38.2 Thousand | 8017.00 | 7708.00 | 3327.00 |
Gross Profit | -3327.00 | -5389.00 | -38.2 Thousand | -8017.00 | -7708.00 | -3327.00 |
Operating Expenses | 1.4 Million | 683.2 Thousand | 3.38 Million | 774.17 Thousand | 874.82 Thousand | 896.91 Thousand |
Selling, General and Administrative Expenses | 1.32 Million | 683.2 Thousand | - | 774.17 Thousand | 830.14 Thousand | 840.27 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 78.86 Thousand | - | - | - | - | - |
Cost and Expenses | 1.4 Million | 688.59 Thousand | 3.42 Million | 782.19 Thousand | 882.53 Thousand | 900.23 Thousand |
Operating Income | -1.39 Million | -688.59 Thousand | -3.42 Million | -782.19 Thousand | -822.3 Thousand | -806.52 Thousand |
Interest Expense | 32.07 Thousand | 174.67 Thousand | 503.04 Thousand | - | 198.82 Thousand | 196.28 Thousand |
Income Tax Expense | 32.07 Thousand | 1.00 | -1.00 | 3.00 | 198.82 Thousand | -118.75 Thousand |
Earnings before Tax | -1.42 Million | -863.26 Thousand | -3.52 Million | -608.83 Thousand | -1.01 Million | -1 Million |
Net Income | -1.42 Million | -863.26 Thousand | -3.52 Million | -608.83 Thousand | -1.01 Million | -1 Million |
Earnings Per Share Basic | -0.01 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 221.1 Million | 224.04 Million | 223.84 Million | 224.04 Million | 223.91 Million | 223.86 Million |
Weighted Average Shares Outstanding (Diluted) | 221.1 Million | 224.04 Million | 223.84 Million | 224.04 Million | 223.91 Million | 223.86 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.39 Million | -683.2 Thousand | - | -774.17 Thousand | -814.59 Thousand | -803.19 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
NH
1227
STEC
STEC-R
4386
AA4