THB 6.5
(30.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 47.44 Billion | 50.78 Billion | 46.62 Billion | 44.03 Billion | 49.2 Billion | 45.57 Billion |
Total Current Assets | 20.63 Billion | 22.16 Billion | 20.08 Billion | 21.09 Billion | 23.14 Billion | 28.72 Billion |
Cash And Short Term Investments | 5.3 Billion | 8.29 Billion | 7.66 Billion | 6.49 Billion | 7.26 Billion | 9.99 Billion |
Cash and Cash Equivalents | 4.24 Billion | 6.99 Billion | 4.05 Billion | 3.51 Billion | 5.37 Billion | 7.22 Billion |
Short Term Investments | 1.06 Billion | 1.3 Billion | 3.6 Billion | 2.97 Billion | 1.88 Billion | 2.77 Billion |
Net Receivables | 10.85 Billion | 10.29 Billion | 8.96 Billion | 10.59 Billion | 4.6 Billion | 12.99 Billion |
Inventory | 689.96 Million | 351.51 Million | 351.51 Million | 351.51 Million | 351.51 Million | 1.63 Billion |
Other Current Assets | 758.69 Million | 479.5 Million | 362.05 Million | 416.11 Million | 6.9 Billion | 372.27 Million |
Total Non-Current Assets | 26.81 Billion | 28.62 Billion | 26.53 Billion | 22.93 Billion | 26.05 Billion | 16.85 Billion |
Net PPE | 4.7 Billion | 4.93 Billion | 5.43 Billion | 5.53 Billion | 5.55 Billion | 4.44 Billion |
Good Will And Intangible Assets | -143.32 Million | -140.83 Million | -118.02 Million | -113.2 Million | -201.81 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 16.37 Billion | 18.42 Billion | 15.96 Billion | 12.31 Billion | 11.09 Billion | 7.43 Billion |
Tax Assets | 143.32 Million | 140.83 Million | 118.02 Million | 113.2 Million | 201.81 Million | - |
Other Non Current Assets | 5.73 Billion | 5.26 Billion | 5.14 Billion | 5.08 Billion | 9.4 Billion | 4.96 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.37 Billion | 30.9 Billion | 29.25 Billion | 29.32 Billion | 34.55 Billion | 34.35 Billion |
Total Current Liabilities | 26.69 Billion | 27.47 Billion | 26.19 Billion | 26.59 Billion | 31.47 Billion | 32.82 Billion |
Account Payables | 8.73 Billion | 8.03 Billion | 6.83 Billion | 9.03 Billion | 7.57 Billion | 6.9 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.08 Billion | 324.25 Million | 650.05 Million | 1.72 Billion | 584.5 Million | 462.21 Million |
Deferred Revenue | 9.78 Billion | 16.39 Billion | 17.21 Billion | 14.42 Billion | 17.95 Billion | 20.02 Billion |
Other Current Liabilities | 3.1 Billion | 2.71 Billion | 1.49 Billion | 1.41 Billion | 5.36 Billion | 5.43 Billion |
Total Non Current Liabilities | 2.67 Billion | 3.42 Billion | 3.06 Billion | 2.72 Billion | 3.08 Billion | 1.52 Billion |
Long-Term Debt | 264.9 Million | 375.68 Million | 480.24 Million | 748.41 Million | 1.06 Billion | 774.13 Million |
Deferred Revenue Non Current | 347.89 Million | - | 351.04 Million | 348.55 Million | 587.19 Million | 227.51 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.19 Million | 374.78 Million | 2.66 Million | 3.73 Million | 12.16 Million | 11.06 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.07 Billion | 19.88 Billion | 17.36 Billion | 14.71 Billion | 14.64 Billion | 11.22 Billion |
Stock Holders Equity | 17.7 Billion | 19.59 Billion | 17.07 Billion | 14.43 Billion | 14.37 Billion | 10.96 Billion |
Common Stock | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion |
Retained Earnings | 9.21 Billion | 9.12 Billion | 8.64 Billion | 8.39 Billion | 7.73 Billion | 7.04 Billion |
Accumulated other comprehensive income | 152.51 Million | 152.51 Million | 152.51 Million | 152.51 Million | 152.51 Million | 152.51 Million |
Common Stock Equity | 17.7 Billion | 19.59 Billion | 17.07 Billion | 14.43 Billion | 14.37 Billion | 10.96 Billion |
Capital Lease Obligation | 484.43 Million | 699.94 Million | 1.13 Billion | 1.46 Billion | 1.64 Billion | 1.23 Billion |
Total Investments | 17.44 Billion | 19.72 Billion | 19.57 Billion | 15.29 Billion | 12.98 Billion | 10.21 Billion |
Total Debt | 5.34 Billion | 699.94 Million | 1.13 Billion | 2.46 Billion | 1.64 Billion | 1.23 Billion |
Net Debt | 1.1 Billion | -6.29 Billion | -2.92 Billion | -1.04 Billion | -3.72 Billion | -5.98 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 46.43 Billion | 47.92 Billion | 47.44 Billion | 47.44 Billion | 45.22 Billion | 45.42 Billion |
Total Current Assets | 20.21 Billion | 21.21 Billion | 20.63 Billion | 20.63 Billion | 18.08 Billion | 18.68 Billion |
Cash And Short Term Investments | 3.92 Billion | 5.24 Billion | 5.3 Billion | 5.3 Billion | 2.79 Billion | 3.76 Billion |
Cash and Cash Equivalents | 2.57 Billion | 3.57 Billion | 4.24 Billion | 4.24 Billion | 2.21 Billion | 3.35 Billion |
Short Term Investments | 1.34 Billion | 1.66 Billion | 1.06 Billion | 1.06 Billion | 587 Million | 417.46 Million |
Net Receivables | 11.22 Billion | 11.09 Billion | 10.85 Billion | 10.85 Billion | 10.37 Billion | 9.94 Billion |
Inventory | 3.92 Billion | 3.74 Billion | 689.96 Million | 689.96 Million | 439.62 Million | 438.41 Million |
Other Current Assets | 1.13 Billion | 1.13 Billion | 758.69 Million | 758.69 Million | 797.46 Million | 722.29 Million |
Total Non-Current Assets | 26.22 Billion | 26.71 Billion | 26.81 Billion | 26.81 Billion | 27.13 Billion | 26.73 Billion |
Net PPE | 4.9 Billion | 4.79 Billion | 4.7 Billion | 4.7 Billion | 4.7 Billion | 4.73 Billion |
Good Will And Intangible Assets | - | - | -143.32 Million | -143.32 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 21.2 Billion | 21.79 Billion | 16.37 Billion | 16.37 Billion | 16.85 Billion | 16.54 Billion |
Tax Assets | - | - | 143.32 Million | 143.32 Million | - | - |
Other Non Current Assets | 117.35 Million | 121.63 Million | 5.73 Billion | 5.73 Billion | 5.57 Billion | 5.45 Billion |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 29.33 Billion | 30.1 Billion | 29.37 Billion | 29.37 Billion | 26.93 Billion | 27.16 Billion |
Total Current Liabilities | 26.91 Billion | 27.5 Billion | 26.69 Billion | 26.69 Billion | 24.13 Billion | 24.17 Billion |
Account Payables | 11.39 Billion | 8.37 Billion | 8.73 Billion | 8.73 Billion | 8.56 Billion | 8.27 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.7 Billion | 4.75 Billion | 5.08 Billion | 5.08 Billion | 2.23 Billion | 545.17 Million |
Deferred Revenue | 10.15 Billion | 11.24 Billion | 9.78 Billion | 9.78 Billion | 10.64 Billion | 13.05 Billion |
Other Current Liabilities | 662.23 Million | 3.13 Billion | 3.1 Billion | 3.1 Billion | 2.68 Billion | 2.3 Billion |
Total Non Current Liabilities | 2.41 Billion | 2.59 Billion | 2.67 Billion | 2.67 Billion | 2.8 Billion | 2.98 Billion |
Long-Term Debt | 196.44 Million | 227.39 Million | 264.9 Million | 264.9 Million | 293.5 Million | 303.49 Million |
Deferred Revenue Non Current | - | - | 347.89 Million | 347.89 Million | 387.41 Million | 378.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 384.89 Million | 369.47 Million | 10.19 Million | 10.19 Million | 8.92 Million | 8.81 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.1 Billion | 17.82 Billion | 18.07 Billion | 18.07 Billion | 18.28 Billion | 18.25 Billion |
Stock Holders Equity | 16.72 Billion | 17.45 Billion | 17.7 Billion | 17.7 Billion | 17.98 Billion | 17.95 Billion |
Common Stock | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion |
Retained Earnings | 9.02 Billion | 9.22 Billion | 9.21 Billion | 9.21 Billion | 9.11 Billion | 8.99 Billion |
Accumulated other comprehensive income | 4.08 Billion | 4.6 Billion | 152.51 Million | 152.51 Million | 152.51 Million | 152.51 Million |
Common Stock Equity | 16.72 Billion | 17.45 Billion | 17.7 Billion | 17.7 Billion | 17.98 Billion | 17.95 Billion |
Capital Lease Obligation | 196.44 Million | 227.39 Million | 484.43 Million | 484.43 Million | 525.25 Million | 548.66 Million |
Total Investments | 22.55 Billion | 23.46 Billion | 17.44 Billion | 17.44 Billion | 17.44 Billion | 16.96 Billion |
Total Debt | 4.9 Billion | 4.98 Billion | 5.34 Billion | 5.34 Billion | 2.52 Billion | 848.66 Million |
Net Debt | 2.32 Billion | 1.4 Billion | 1.1 Billion | 1.1 Billion | 312.8 Million | -2.5 Billion |
4386
AA4
AIR
MEGA
GLVA
SPXC