GBp 55.0
(0.92%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.25 Billion | 1.39 Billion | 1.39 Billion | 1.43 Billion | 1.99 Billion | 2.37 Billion |
Total Current Assets | 78.92 Million | 68.04 Million | 80.53 Million | 88.86 Million | 196.1 Million | 109.72 Million |
Cash And Short Term Investments | 55.48 Million | 46.36 Million | 43.28 Million | 63.12 Million | 174.31 Million | 91.07 Million |
Cash and Cash Equivalents | 55.48 Million | 46.36 Million | 43.28 Million | 63.12 Million | 174.31 Million | 91.07 Million |
Short Term Investments | - | 10.71 Million | 20.77 Million | 22.78 Million | 7.73 Million | - |
Net Receivables | 23.43 Million | 21.67 Million | 37.24 Million | 25.74 Million | 21.78 Million | 18.65 Million |
Inventory | 23.57 Million | 145.29 Million | 138.55 Million | 98.61 Million | 182.05 Million | 45.22 Million |
Other Current Assets | -23.57 Million | -145.29 Million | -138.55 Million | -98.61 Million | -182.05 Million | -45.22 Million |
Total Non-Current Assets | 1.06 Billion | 1.21 Billion | 1.25 Billion | 1.29 Billion | 1.72 Billion | 2.26 Billion |
Net PPE | 1.01 Billion | 1.16 Billion | 1.2 Billion | 1.27 Billion | 1.71 Billion | 2.24 Billion |
Good Will And Intangible Assets | - | 1.21 Billion | 1.25 Billion | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 53.1 Million | 55.31 Million | 44.01 Million | 22.78 Million | 7.73 Million | 13.71 Million |
Tax Assets | - | 54.21 Thousand | 74.19 Thousand | - | - | - |
Other Non Current Assets | -1.06 Billion | -1.21 Billion | -1.25 Billion | -1.29 Billion | -1.72 Billion | -2.26 Billion |
Other Assets | 106.78 Million | 105.26 Million | 58.59 Million | 55.06 Million | 73.73 Million | 162.02 Thousand |
Total Liabilities | 819.91 Million | 955.4 Million | 1.07 Billion | 1.12 Billion | 1.35 Billion | 1.66 Billion |
Total Current Liabilities | -6933.00 | 109.87 Million | 121.02 Thousand | 121.02 Thousand | 103.77 Million | 118.65 Million |
Account Payables | - | - | 121.02 Thousand | 121.02 Thousand | 182.87 Thousand | - |
Tax Payables | 6933.00 | 6053.00 | 6053.00 | 66.57 Thousand | 66.57 Thousand | 68.49 Thousand |
Short Term Debt | - | 109.87 Million | 81.72 Million | 97.08 Million | 103.59 Million | 118.65 Million |
Deferred Revenue | - | 5.62 Million | 5.45 Million | 8.19 Million | 9.47 Million | 37.97 Million |
Other Current Liabilities | -6933.00 | -115.5 Million | -87.17 Million | -105.27 Million | -113.24 Million | -156.62 Million |
Total Non Current Liabilities | 819.91 Million | 955.4 Million | 1.07 Billion | 1.03 Billion | 1.35 Billion | 1.66 Billion |
Long-Term Debt | 819.91 Million | 955.4 Million | 994.62 Million | 1.03 Billion | 1.23 Billion | 1.57 Billion |
Deferred Revenue Non Current | - | 22.94 Million | 25.96 Million | 31.79 Million | 40.13 Million | 46.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -819.91 Million | -955.4 Million | -994.62 Million | -1.03 Billion | -1.23 Billion | -1.57 Billion |
Other Liabilities | 6933.00 | -109.87 Million | -121.02 Thousand | 91.66 Million | -103.77 Million | -118.65 Million |
Total Equity | 338.83 Million | 341.32 Million | 313.76 Million | 311.69 Million | 632.13 Million | 704.57 Million |
Stock Holders Equity | 338.83 Million | 341.32 Million | 313.76 Million | 311.69 Million | 632.13 Million | 704.57 Million |
Common Stock | 492.98 Million | 492.98 Million | 520.98 Million | 550.98 Million | 647.63 Million | 647.63 Million |
Retained Earnings | -194.01 Million | -198.13 Million | -237.84 Million | -258.24 Million | -74.83 Million | 11.63 Million |
Accumulated other comprehensive income | - | 46.47 Million | 30.62 Million | 18.95 Million | -471.23 Million | -360.61 Million |
Common Stock Equity | 338.83 Million | 341.32 Million | 313.76 Million | 311.69 Million | 632.13 Million | 704.57 Million |
Capital Lease Obligation | - | - | - | - | - | 140.31 Million |
Total Investments | 53.1 Million | 55.31 Million | 44.01 Million | 22.78 Million | 7.73 Million | 13.71 Million |
Total Debt | 819.91 Million | 955.4 Million | 994.62 Million | 1.03 Billion | 1.23 Billion | 1.57 Billion |
Net Debt | 764.43 Million | 909.04 Million | 951.33 Million | 970.42 Million | 1.05 Billion | 1.48 Billion |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.25 Billion | 1.25 Billion | 1.35 Billion | 1.39 Billion | 1.39 Billion | 1.62 Billion |
Total Current Assets | 78.92 Million | 78.92 Million | 72.52 Million | 68.04 Million | 68.04 Million | 98.87 Million |
Cash And Short Term Investments | 55.48 Million | 55.48 Million | 49.4 Million | 46.36 Million | 46.36 Million | 73.32 Million |
Cash and Cash Equivalents | 55.48 Million | 55.48 Million | 49.4 Million | 46.36 Million | 46.36 Million | 73.32 Million |
Short Term Investments | - | - | 12.71 Million | 10.71 Million | 10.71 Million | 8.82 Million |
Net Receivables | 23.43 Million | 23.43 Million | 23.11 Million | 21.67 Million | 21.67 Million | 25.55 Million |
Inventory | 23.57 Million | - | 156.09 Million | 145.29 Million | 145.29 Million | 175.82 Million |
Other Current Assets | -23.57 Million | - | -156.09 Million | -145.29 Million | -145.29 Million | -175.82 Million |
Total Non-Current Assets | 1.06 Billion | 1.06 Billion | 1.17 Billion | 1.21 Billion | 1.21 Billion | 1.42 Billion |
Net PPE | 1.01 Billion | 1.01 Billion | 1.11 Billion | 1.16 Billion | 1.16 Billion | 1.35 Billion |
Good Will And Intangible Assets | - | - | 1.17 Billion | 1.21 Billion | 1.21 Billion | 1.42 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 53.1 Million | 53.1 Million | 68.39 Million | 55.31 Million | 55.31 Million | 66.96 Million |
Tax Assets | - | - | 41.23 Thousand | 54.21 Thousand | 54.21 Thousand | 75.54 Thousand |
Other Non Current Assets | -1.06 Billion | -1.06 Billion | -1.17 Billion | -1.21 Billion | -1.21 Billion | -1.42 Billion |
Other Assets | 106.78 Million | 106.78 Million | 108.65 Million | 105.26 Million | 105.26 Million | 108.29 Million |
Total Liabilities | 819.91 Million | 819.91 Million | 907.03 Million | 955.4 Million | 955.4 Million | 1.22 Billion |
Total Current Liabilities | -6933.00 | - | 112.93 Million | 109.87 Million | 109.87 Million | 108.67 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | 6933.00 | 6933.00 | 9432.00 | 6053.00 | 6053.00 | - |
Short Term Debt | - | - | 112.93 Million | 109.87 Million | 109.87 Million | 108.67 Million |
Deferred Revenue | - | - | 5.63 Million | 5.62 Million | 5.62 Million | 6.05 Million |
Other Current Liabilities | -6933.00 | - | -118.56 Million | -115.5 Million | -115.5 Million | -114.73 Million |
Total Non Current Liabilities | 819.91 Million | 819.91 Million | 907.03 Million | 955.4 Million | 955.4 Million | 1.22 Billion |
Long-Term Debt | 819.91 Million | 819.91 Million | 907.03 Million | 955.4 Million | 955.4 Million | 1.12 Billion |
Deferred Revenue Non Current | - | - | 20.87 Million | 22.94 Million | 22.94 Million | 27.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -819.91 Million | -819.91 Million | -907.03 Million | -955.4 Million | -955.4 Million | -1.12 Billion |
Other Liabilities | 6933.00 | - | -112.93 Million | -109.87 Million | -109.87 Million | -108.67 Million |
Total Equity | 338.83 Million | 338.83 Million | 357.22 Million | 341.32 Million | 341.32 Million | 407.15 Million |
Stock Holders Equity | 338.83 Million | 338.83 Million | 357.22 Million | 341.32 Million | 341.32 Million | 407.15 Million |
Common Stock | 492.98 Million | 492.98 Million | 492.98 Million | 492.98 Million | 492.98 Million | 520.98 Million |
Retained Earnings | -194.01 Million | -194.01 Million | -185.8 Million | -198.13 Million | -198.13 Million | -190.72 Million |
Accumulated other comprehensive income | - | - | 50.04 Million | 46.47 Million | 46.47 Million | 76.89 Million |
Common Stock Equity | 338.83 Million | 338.83 Million | 357.22 Million | 341.32 Million | 341.32 Million | 407.15 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 53.1 Million | 53.1 Million | 68.39 Million | 55.31 Million | 55.31 Million | 66.96 Million |
Total Debt | 819.91 Million | 819.91 Million | 907.03 Million | 955.4 Million | 955.4 Million | 1.12 Billion |
Net Debt | 764.43 Million | 764.43 Million | 857.62 Million | 909.04 Million | 909.04 Million | 1.04 Billion |
AIR
NH
1227
SPXC
STEC-R
4386