IDR 326.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2061.59 Billion | 2326.62 Billion | 1749.41 Billion | 1934.97 Billion | 2156.63 Billion | 400.18 Billion |
Cost of Revenue | 1789.87 Billion | 2079.66 Billion | 1555.49 Billion | 1725.27 Billion | 1941.9 Billion | 282.68 Billion |
Gross Profit | 271.71 Billion | 246.95 Billion | 193.92 Billion | 209.7 Billion | 214.73 Billion | 117.5 Billion |
Operating Expenses | 140.76 Billion | 151.8 Billion | 145.39 Billion | 154.94 Billion | 165.75 Billion | 107.92 Billion |
Selling, General and Administrative Expenses | 177.55 Billion | 151.32 Billion | 143.73 Billion | 153.57 Billion | 164 Billion | 107.92 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -36.79 Billion | -487 Million | -1.65 Billion | -1.37 Billion | -1.75 Billion | - |
Cost and Expenses | 1930.64 Billion | 2231.47 Billion | 1700.88 Billion | 1880.22 Billion | 2107.65 Billion | 390.6 Billion |
Operating Income | 130.95 Billion | 95.14 Billion | 48.52 Billion | 54.75 Billion | 48.97 Billion | 9.57 Billion |
Interest Expense | 32.71 Billion | 30.29 Billion | 15.24 Billion | 44.56 Billion | 58.12 Billion | - |
Income Tax Expense | 23.82 Billion | 26.94 Billion | 11.72 Billion | 9.95 Billion | 12.68 Billion | 3.71 Billion |
Earnings before Tax | 102.15 Billion | 117.32 Billion | 51.41 Billion | 40.4 Billion | 50.32 Billion | 10.19 Billion |
Net Income | 73.14 Billion | 79.31 Billion | 39.69 Billion | 30.45 Billion | 37.63 Billion | 6.48 Billion |
Earnings Per Share Basic | 48.76 | 52.87 | 26.46 | 20.30 | 98.43 | 4.32 |
Earnings Per Share Diluted | 48.76 | 52.87 | 26.46 | 20.30 | 98.43 | 4.32 |
Weighted Average Shares Outstanding | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 382.33 Million | 1.5 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 382.33 Million | 1.5 Billion |
Gross Margin | 0.13 | 0.11 | 0.11 | 0.11 | 0.10 | 0.29 |
EBIT Margin | 0.08 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 |
Profit Margin | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
EBITDA | 155.18 Billion | 167.81 Billion | 81.57 Billion | 95.97 Billion | 118.46 Billion | 15.15 Billion |
Earnings Before Tax Margin | 0.06 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 651.63 Billion | 519.38 Billion | 424.43 Billion | 2061.59 Billion | 662.11 Billion | 530.31 Billion |
Cost of Revenue | 575.72 Billion | 455.72 Billion | 371.37 Billion | 1787.22 Billion | 560.09 Billion | 472.69 Billion |
Gross Profit | 75.9 Billion | 63.66 Billion | 53.05 Billion | 274.37 Billion | 102.01 Billion | 57.62 Billion |
Operating Expenses | 46.49 Billion | 39.54 Billion | 42.2 Billion | 176.99 Billion | 54.2 Billion | 41.29 Billion |
Selling, General and Administrative Expenses | 47.33 Billion | 48.41 Billion | 42.06 Billion | - | 52.6 Billion | 40.9 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 836 Million | -8.87 Billion | -139 Million | -2 Billion | -1.6 Billion | -397 Million |
Cost and Expenses | 622.21 Billion | 495.26 Billion | 413.57 Billion | 1964.22 Billion | 614.3 Billion | 513.99 Billion |
Operating Income | 29.41 Billion | 24.11 Billion | 10.85 Billion | 97.37 Billion | 47.8 Billion | 16.32 Billion |
Interest Expense | 6.21 Billion | 6.99 Billion | - | 32.71 Billion | 7.71 Billion | 8.82 Billion |
Income Tax Expense | 8.79 Billion | 4.26 Billion | 5.11 Billion | 23.82 Billion | 9.87 Billion | 4.42 Billion |
Earnings before Tax | 38.69 Billion | 17.98 Billion | 21.66 Billion | 102.15 Billion | 43.06 Billion | 18.75 Billion |
Net Income | 28.35 Billion | 8.68 Billion | 15.68 Billion | 73.14 Billion | 31.1 Billion | 13.95 Billion |
Earnings Per Share Basic | 18.90 | 5.79 | 10.46 | - | 20.74 | 9.30 |
Earnings Per Share Diluted | 18.90 | 5.79 | 10.46 | - | 20.74 | 9.30 |
Weighted Average Shares Outstanding | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion |
Gross Margin | 0.12 | 0.12 | 0.13 | 0.13 | 0.15 | 0.11 |
EBIT Margin | 0.08 | 0.06 | 0.04 | - | 0.08 | 0.04 |
Profit Margin | 0.04 | 0.02 | 0.04 | 0.04 | 0.05 | 0.03 |
EBITDA | 52.91 Billion | 33.15 Billion | 18.25 Billion | - | 55.52 Billion | 23.5 Billion |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.03 | 0.05 | 0.07 | 0.03 |
SPXC
STEC-R
4386
MCS
5576
MEGA