USD 145.21
(-5.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.74 Billion | 1.46 Billion | 1.21 Billion | 1.55 Billion | 1.52 Billion | 1.53 Billion |
Cost of Revenue | 1.07 Billion | 937 Million | 787.7 Million | 1.08 Billion | 1.08 Billion | 1.12 Billion |
Gross Profit | 670 Million | 523.9 Million | 431.8 Million | 478.9 Million | 441.1 Million | 410.7 Million |
Operating Expenses | 448.1 Million | 459.1 Million | 351.4 Million | 343 Million | 329.2 Million | 296.8 Million |
Selling, General and Administrative Expenses | 394.4 Million | 355.7 Million | 309.6 Million | 320 Million | 318.5 Million | 292.6 Million |
Research and Development Expenses | - | 39.1 Million | 30.7 Million | 28.4 Million | 24.8 Million | 22.9 Million |
Other Expenses | 53.7 Million | 103.4 Million | 41.8 Million | 23 Million | 10.7 Million | -7.6 Million |
Cost and Expenses | 1.51 Billion | 1.39 Billion | 1.13 Billion | 1.42 Billion | 1.41 Billion | 1.42 Billion |
Operating Income | 221.9 Million | 51 Million | 73.7 Million | 132 Million | 107.9 Million | 107.6 Million |
Interest Expense | 27.2 Million | 9.3 Million | 13.3 Million | 18.4 Million | 21 Million | 21.5 Million |
Income Tax Expense | 41.6 Million | 7.3 Million | 10.9 Million | 15.8 Million | 13.5 Million | 1.4 Million |
Earnings before Tax | 186.3 Million | 27.1 Million | 69.9 Million | 116.5 Million | 83.2 Million | 79.6 Million |
Net Income | 89.9 Million | 19.8 Million | 59 Million | 99 Million | 70.9 Million | 81.2 Million |
Earnings Per Share Basic | 3.18 | 0.44 | 1.30 | 2.30 | 1.71 | 1.89 |
Earnings Per Share Diluted | 3.10 | 0.43 | 1.27 | 2.24 | 1.67 | 1.82 |
Weighted Average Shares Outstanding | 45.54 Million | 45.34 Million | 45.28 Million | 44.62 Million | 43.94 Million | 43.05 Million |
Weighted Average Shares Outstanding (Diluted) | 46.61 Million | 46.22 Million | 46.49 Million | 45.76 Million | 44.95 Million | 44.66 Million |
Gross Margin | 0.38 | 0.36 | 0.35 | 0.31 | 0.29 | 0.27 |
EBIT Margin | 0.16 | 0.07 | 0.11 | 0.12 | 0.09 | 0.09 |
Profit Margin | 0.05 | 0.01 | 0.05 | 0.06 | 0.05 | 0.05 |
EBITDA | 286 Million | 82.8 Million | 125.5 Million | 132 Million | 139.5 Million | 130.3 Million |
Earnings Before Tax Margin | 0.13 | 0.03 | 0.06 | 0.08 | 0.07 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 483.7 Million | 501.3 Million | 465.2 Million | 1.74 Billion | 469.4 Million | 448.7 Million |
Cost of Revenue | 286.1 Million | 317.3 Million | 297.1 Million | 1.07 Billion | 281.5 Million | 280.1 Million |
Gross Profit | 197.6 Million | 184 Million | 168.1 Million | 670 Million | 187.9 Million | 168.6 Million |
Operating Expenses | 101.6 Million | 98.9 Million | 100.3 Million | 447.3 Million | 124 Million | 110.9 Million |
Selling, General and Administrative Expenses | 101.6 Million | 98.9 Million | 100.3 Million | - | 103.5 Million | 96.3 Million |
Research and Development Expenses | - | - | - | - | 43.3 Million | - |
Other Expenses | - | -1.7 Million | -4 Million | -10.1 Million | -12.4 Million | -200 Thousand |
Cost and Expenses | 387.7 Million | 416.2 Million | 397.4 Million | 1.51 Billion | 405.5 Million | 391 Million |
Operating Income | 78.9 Million | 85.1 Million | 67.8 Million | 221.9 Million | 63.1 Million | 57.7 Million |
Interest Expense | -12.1 Million | 12.8 Million | 9.8 Million | 27.2 Million | 9.2 Million | 10.2 Million |
Income Tax Expense | -15.1 Million | 15.2 Million | 1.9 Million | 41.6 Million | 10.1 Million | 12.4 Million |
Earnings before Tax | 66 Million | 60.4 Million | 51.1 Million | 186.3 Million | 41.7 Million | 48.1 Million |
Net Income | 50.2 Million | 44.2 Million | 49 Million | 89.9 Million | 31.5 Million | -20.4 Million |
Earnings Per Share Basic | 1.08 | 0.98 | 1.07 | - | 0.69 | -0.45 |
Earnings Per Share Diluted | 1.06 | 0.96 | 1.05 | - | 0.67 | -0.44 |
Weighted Average Shares Outstanding | 46.3 Million | 46.24 Million | 45.82 Million | 45.54 Million | 45.65 Million | 45.6 Million |
Weighted Average Shares Outstanding (Diluted) | 47.26 Million | 47.15 Million | 46.68 Million | 46.61 Million | 46.87 Million | 46.75 Million |
Gross Margin | 0.41 | 0.37 | 0.36 | 0.38 | 0.40 | 0.38 |
EBIT Margin | 0.16 | 0.22 | 0.19 | - | 0.15 | 0.17 |
Profit Margin | 0.10 | 0.09 | 0.11 | 0.05 | 0.07 | -0.05 |
EBITDA | 78.9 Million | 108.5 Million | 88.8 Million | - | 68.5 Million | 78 Million |
Earnings Before Tax Margin | 0.16 | 0.17 | 0.15 | 0.13 | 0.13 | 0.13 |
STEC-R
4386
AA4
5576
MEGA
GLVA