PT Prasidha Aneka Niaga Tbk (PSDN.JK)
IDR 73.0
(-3.95%)
IDR 73.0
(-3.95%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 266.13 Billion | 638.37 Billion | 868.09 Billion | 895.45 Billion | 1224.28 Billion | 1334.07 Billion |
| Cost of Revenue | 204.1 Billion | 522.04 Billion | 820.39 Billion | 776.32 Billion | 1070.88 Billion | 1197.69 Billion |
| Gross Profit | 62.02 Billion | 116.33 Billion | 47.7 Billion | 119.13 Billion | 153.39 Billion | 136.37 Billion |
| Operating Expenses | 104.55 Billion | 116.94 Billion | 85.9 Billion | 114.29 Billion | 119.28 Billion | 114.21 Billion |
| Selling, General and Administrative Expenses | 105.99 Billion | 116.94 Billion | 85.9 Billion | 114.29 Billion | 119.24 Billion | 114.17 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -3340.00 | -37.69 Million | -33.6 Million |
| Cost and Expenses | 309.31 Billion | 638.99 Billion | 906.29 Billion | 890.61 Billion | 1190.17 Billion | 1311.9 Billion |
| Operating Income | -43.46 Billion | -613.09 Million | -38.2 Billion | 4.83 Billion | 34.11 Billion | 22.16 Billion |
| Interest Expense | 19.24 Billion | 22.3 Billion | 22.97 Billion | 28.82 Billion | 36.82 Billion | - |
| Income Tax Expense | 7.15 Billion | -10.31 Billion | 11.79 Billion | 18.99 Billion | 30.1 Billion | 24.83 Billion |
| Earnings before Tax | 158.37 Billion | -36.77 Billion | -70.69 Billion | -33.3 Billion | 4.34 Billion | -21.76 Billion |
| Net Income | 143.39 Billion | -41.28 Billion | -87.77 Billion | -62.01 Billion | -47.35 Billion | -62.23 Billion |
| Earnings Per Share Basic | 99.58 | -28.67 | -60.96 | -43.07 | -32.89 | -43.22 |
| Earnings Per Share Diluted | 99.58 | -28.67 | -60.96 | -43.07 | -32.89 | -43.22 |
| Weighted Average Shares Outstanding | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion |
| Gross Margin | 0.23 | 0.18 | 0.05 | 0.13 | 0.13 | 0.10 |
| EBIT Margin | 0.69 | 0.02 | -0.03 | 0.02 | 0.04 | 0.03 |
| Profit Margin | 0.54 | -0.06 | -0.10 | -0.07 | -0.04 | -0.05 |
| EBITDA | 184.92 Billion | 1.77 Billion | -31.45 Billion | 12.74 Billion | 60.21 Billion | 24.67 Billion |
| Earnings Before Tax Margin | -0.16 | -0.00 | -0.04 | 0.01 | 0.03 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 8.82 Billion | 18.42 Billion | 1.4 Billion | 266.13 Billion | 259.12 Billion | -195.73 Billion |
| Cost of Revenue | 8.79 Billion | 16.12 Billion | 1.26 Billion | 204.76 Billion | 196.79 Billion | 146.71 Billion |
| Gross Profit | 32.75 Million | 2.3 Billion | 143.7 Million | 61.37 Billion | 62.32 Billion | -342.45 Billion |
| Operating Expenses | 6.99 Billion | 7.31 Billion | 6.49 Billion | 104.55 Billion | 48.37 Billion | 198.33 Billion |
| Selling, General and Administrative Expenses | 6.99 Billion | 7.31 Billion | 6.49 Billion | - | 48.37 Billion | 11.19 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 15.78 Billion | 23.43 Billion | 7.76 Billion | 309.31 Billion | 245.17 Billion | 345.05 Billion |
| Operating Income | -6.96 Billion | -5 Billion | -6.35 Billion | -43.17 Billion | 13.95 Billion | 156.01 Billion |
| Interest Expense | 11.19 Million | - | 4.41 Million | 19.24 Billion | 7.27 Billion | - |
| Income Tax Expense | 63.85 Million | 2.00 | -1.00 | 7.15 Billion | 7.15 Billion | 5.24 Billion |
| Earnings before Tax | -6.91 Billion | -2.87 Billion | -5.07 Billion | 158.37 Billion | -2.99 Billion | 151.98 Billion |
| Net Income | -6.91 Billion | -2.87 Billion | -5.07 Billion | 143.39 Billion | -17.96 Billion | 162.96 Billion |
| Earnings Per Share Basic | -4.80 | -2.00 | -3.52 | - | -12.48 | 112.33 |
| Earnings Per Share Diluted | -4.80 | -2.00 | -3.52 | - | -12.48 | 112.33 |
| Weighted Average Shares Outstanding | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.45 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.45 Billion |
| Gross Margin | 0.00 | 0.13 | 0.10 | 0.23 | 0.24 | 1.75 |
| EBIT Margin | -0.65 | -0.16 | -4.19 | - | 0.06 | -0.82 |
| Profit Margin | -0.78 | -0.16 | -3.61 | 0.54 | -0.07 | -0.83 |
| EBITDA | -5.75 Billion | -2.9 Billion | -5.88 Billion | - | 16.31 Billion | 159.52 Billion |
| Earnings Before Tax Margin | -0.79 | -0.27 | -4.52 | -0.16 | 0.05 | -0.80 |
CARR
WWH
6957
WSBP
VPLAY-A
AEGN