GBp 322.5
(1.42%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 235.19 Million | -2.23 Million | -132.46 Million | 484.37 Million | 96.25 Million | 172.07 Million |
Cost of Revenue | 43.54 Million | -36.56 Million | 207 Thousand | -52.14 Million | -18.82 Million | -5.57 Million |
Gross Profit | 191.64 Million | 34.33 Million | -132.67 Million | 536.51 Million | 115.08 Million | 177.64 Million |
Operating Expenses | 4.12 Million | 4.28 Million | 5.39 Million | 4.64 Million | 3.36 Million | 4.1 Million |
Selling, General and Administrative Expenses | 17.56 Million | 4.17 Million | 5.04 Million | 4.53 Million | 3.48 Million | 3.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.49 Million | - | 351 Thousand | 105 Thousand | -123 Thousand | -5.8 Million |
Cost and Expenses | 23.05 Million | -37 Million | -8.05 Million | -56.38 Million | -20.31 Million | -6.18 Million |
Operating Income | 212.13 Million | 15.63 Million | -130.71 Million | 486.2 Million | 101.83 Million | 172.15 Million |
Interest Expense | 8.12 Million | 3.85 Million | 801 Thousand | 399 Thousand | 1.86 Million | 3.5 Million |
Income Tax Expense | 2.85 Million | 2.26 Million | 3.66 Million | 2.71 Million | 2.12 Million | 1.72 Million |
Earnings before Tax | 204.01 Million | -6.51 Million | -137.85 Million | 479.73 Million | 92.89 Million | 167.96 Million |
Net Income | 201.16 Million | -8.78 Million | -141.52 Million | 477.01 Million | 90.77 Million | 166.24 Million |
Earnings Per Share Basic | 0.34 | -0.01 | -0.22 | 0.80 | 0.17 | 0.33 |
Earnings Per Share Diluted | 0.34 | -0.01 | -0.22 | 0.80 | 0.17 | 0.33 |
Weighted Average Shares Outstanding | 585.3 Million | 644.74 Million | 653.07 Million | 594.87 Million | 531.48 Million | 509.61 Million |
Weighted Average Shares Outstanding (Diluted) | 585.3 Million | 644.74 Million | 653.07 Million | 594.87 Million | 531.48 Million | 509.61 Million |
Gross Margin | 0.81 | -15.38 | 1.00 | 1.11 | 1.20 | 1.03 |
EBIT Margin | - | -7.00 | 0.06 | 1.00 | 1.06 | -0.04 |
Profit Margin | 0.86 | 3.94 | 1.07 | 0.98 | 0.94 | 0.97 |
EBITDA | - | 15.63 Million | -130.71 Million | 486.2 Million | 101.96 Million | - |
Earnings Before Tax Margin | 0.90 | -7.00 | 0.99 | 1.00 | 1.06 | 1.00 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 208.13 Million | 116.91 Million | 116.91 Million | 1.37 Million | 685 Thousand | -2.23 Million |
Cost of Revenue | 16.49 Million | 8.05 Million | - | 8.21 Million | - | -36.56 Million |
Gross Profit | 191.64 Million | 108.85 Million | 116.91 Million | -6.84 Million | 685 Thousand | 34.33 Million |
Operating Expenses | 4.12 Million | 10.84 Million | 3.68 Million | 7.84 Million | 7.84 Million | 4.28 Million |
Selling, General and Administrative Expenses | - | 4.33 Million | 4.33 Million | 4.45 Million | 4.45 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 6.51 Million | - | -14.04 | - | - |
Cost and Expenses | 4.12 Million | 10.84 Million | 3.68 Million | 8.9 Million | 7.84 Million | -37 Million |
Operating Income | 204.01 Million | 106.06 Million | 112.58 Million | -7.53 Million | -3.76 Million | 15.63 Million |
Interest Expense | 8.12 Million | - | - | - | - | 3.85 Million |
Income Tax Expense | 2.85 Million | 683.5 Thousand | 683.5 Thousand | 1.48 Million | 743 Thousand | 2.26 Million |
Earnings before Tax | 204.01 Million | 111.62 Million | 111.62 Million | -19.24 Million | -9.62 Million | -6.51 Million |
Net Income | 201.16 Million | 110.94 Million | 110.94 Million | -20.72 Million | -10.36 Million | -8.78 Million |
Earnings Per Share Basic | - | 0.20 | 0.20 | -0.03 | -0.02 | - |
Earnings Per Share Diluted | - | 0.20 | 0.20 | -0.03 | -0.02 | - |
Weighted Average Shares Outstanding | 585.3 Million | 564.61 Million | 564.61 Million | 606 Million | 606.02 Million | 644.74 Million |
Weighted Average Shares Outstanding (Diluted) | 585.3 Million | 564.61 Million | 564.61 Million | 606 Million | 606 Million | 644.74 Million |
Gross Margin | 0.92 | 0.93 | 1.00 | -5.00 | 1.00 | -15.38 |
EBIT Margin | - | -0.01 | -0.01 | -5.50 | -8.55 | - |
Profit Margin | 0.97 | 0.95 | 0.95 | -15.13 | -15.13 | 3.94 |
EBITDA | - | -953 Thousand | -953 Thousand | -7.53 Million | -5.85 Million | - |
Earnings Before Tax Margin | 0.98 | 0.91 | 0.96 | -5.50 | -5.50 | -7.00 |
6957
7911
DEWA
AEGN
PSDN
CARR