PT Darma Henwa Tbk (DEWA.JK)
IDR 108.0
(-5.26%)
IDR 108.0
(-5.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7372.66 Billion | 406.82 Million | 322.73 Million | 303.19 Million | 344.64 Million | 276.09 Million |
| Cost of Revenue | 6860.15 Billion | 406.26 Million | 282.43 Million | 295.73 Million | 323.92 Million | 252.28 Million |
| Gross Profit | 512.5 Billion | 558.21 Thousand | 40.3 Million | 7.46 Million | 20.71 Million | 23.81 Million |
| Operating Expenses | 314.95 Billion | 15.81 Million | 23.59 Million | 10.75 Million | 12.64 Million | 14.55 Million |
| Selling, General and Administrative Expenses | 104.68 Billion | 3.83 Million | 4.21 Million | 1.93 Million | 2.27 Million | 6.97 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 210.27 Billion | 11.98 Million | 19.37 Million | 8.81 Million | 10.37 Million | -2.69 Million |
| Cost and Expenses | 7175.11 Billion | 422.08 Million | 306.02 Million | 306.48 Million | 336.57 Million | 266.84 Million |
| Operating Income | 191.73 Billion | -15.25 Million | 14.88 Million | 10.49 Million | 11.16 Million | 11.26 Million |
| Interest Expense | 148.63 Billion | 12.96 Million | 10.53 Million | 10.23 Million | 7.11 Million | 4.39 Million |
| Income Tax Expense | -2.75 Billion | -27.5 Thousand | 3.39 Million | -1.41 Million | 233.6 Thousand | 4.24 Million |
| Earnings before Tax | 32.53 Billion | -16.75 Million | 4.14 Million | 230.28 Thousand | 4 Million | 6.81 Million |
| Net Income | 35.29 Billion | -16.72 Million | 738.94 Thousand | 1.63 Million | 3.76 Million | 2.55 Million |
| Earnings Per Share Basic | 0.00 | -0.00 | - | 0.00 | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.00 | -0.00 | - | 0.00 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 21.85 Billion | 21.75 Billion | 21.85 Billion | 21.85 Billion | 21.85 Billion | 21.85 Billion |
| Weighted Average Shares Outstanding (Diluted) | 21.85 Billion | 21.85 Billion | 21.85 Billion | 21.85 Billion | 21.85 Billion | 21.85 Billion |
| Gross Margin | 0.07 | 0.00 | 0.12 | 0.02 | 0.06 | 0.09 |
| EBIT Margin | 0.03 | -0.01 | 0.05 | 0.04 | 0.03 | 0.04 |
| Profit Margin | 0.00 | -0.04 | 0.00 | 0.01 | 0.01 | 0.01 |
| EBITDA | 197.59 Billion | -2.87 Million | 280.74 Billion | 144.15 Billion | 150.18 Billion | 162.26 Billion |
| Earnings Before Tax Margin | 0.03 | -0.04 | 0.05 | 0.03 | 0.03 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1468.25 Billion | 1452.39 Billion | 1949.93 Billion | 7372.66 Billion | 1857.33 Billion | 1804 Billion |
| Cost of Revenue | 1391.75 Billion | 1313.49 Billion | 1752.75 Billion | 6860.15 Billion | 1798.67 Billion | 1670.7 Billion |
| Gross Profit | 76.5 Billion | 138.89 Billion | 197.17 Billion | 512.5 Billion | 58.66 Billion | 133.29 Billion |
| Operating Expenses | 64.25 Billion | 82.38 Billion | 132.56 Billion | 314.95 Billion | 23.63 Billion | 70.55 Billion |
| Selling, General and Administrative Expenses | 21.05 Billion | 78.72 Billion | 54.61 Billion | - | 3.07 Billion | 21.68 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.52 Billion | -3.66 Billion | -4.08 Billion | - | -2.79 Billion | -3.53 Billion |
| Cost and Expenses | 1456.01 Billion | 1395.88 Billion | 1885.32 Billion | 7175.11 Billion | 1822.3 Billion | 1741.26 Billion |
| Operating Income | 1.73 Billion | 56.51 Billion | 50.63 Billion | 191.73 Billion | 37.53 Billion | 42.9 Billion |
| Interest Expense | 11.73 Billion | 24.52 Billion | 37.13 Billion | 148.63 Billion | 24.87 Billion | 43 Billion |
| Income Tax Expense | -16.83 Billion | 31.88 Billion | -8.68 Billion | -2.75 Billion | 10.82 Billion | -5.38 Billion |
| Earnings before Tax | -10.57 Billion | 39.91 Billion | 13.15 Billion | 32.53 Billion | 11.51 Billion | -554.97 Million |
| Net Income | 6.25 Billion | 7.98 Billion | 21.84 Billion | 35.29 Billion | 698.22 Million | 4.85 Billion |
| Earnings Per Share Basic | 0.29 | 0.37 | 1.00 | - | 0.03 | 0.22 |
| Earnings Per Share Diluted | 0.29 | 0.37 | 1.00 | - | 0.03 | 0.22 |
| Weighted Average Shares Outstanding | 21.85 Billion | 21.85 Billion | 21.85 Billion | 21.85 Billion | 21.85 Billion | 21.85 Billion |
| Weighted Average Shares Outstanding (Diluted) | 21.85 Billion | 21.85 Billion | 21.85 Billion | 21.85 Billion | 21.85 Billion | 21.85 Billion |
| Gross Margin | 0.05 | 0.10 | 0.10 | 0.07 | 0.03 | 0.07 |
| EBIT Margin | 0.00 | 0.15 | 0.03 | - | 0.02 | 0.03 |
| Profit Margin | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| EBITDA | 4.14 Billion | 220.3 Billion | 54.72 Billion | - | 41.13 Billion | 46.3 Billion |
| Earnings Before Tax Margin | 0.00 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 |
UBCP
SAKUMA
CAR
WWH
6957
7911