EUR 10.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.69 Billion | 1.33 Billion | 674.82 Million | 415.1 Million | 1.3 Billion | 1.18 Billion |
Cost of Revenue | 1.19 Billion | 1.23 Billion | 679.54 Million | 584.63 Million | 1.2 Billion | 1.11 Billion |
Gross Profit | 503.06 Million | 102.65 Million | -4.71 Million | -169.53 Million | 104.11 Million | 75.23 Million |
Operating Expenses | 24.93 Million | -44.6 Million | -34.76 Million | 41.34 Million | -16.76 Million | -14.3 Million |
Selling, General and Administrative Expenses | 287.31 Million | 241 Million | 2.76 Million | 2.06 Million | 187.9 Million | 171.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 19.39 Million | 2.52 Million | 3.15 Million |
Cost and Expenses | 1.32 Billion | 1.18 Billion | 644.77 Million | 625.98 Million | 1.18 Billion | 1.09 Billion |
Operating Income | 400.15 Million | 259.64 Million | -688.32 Thousand | -202.66 Million | 130.34 Million | 99.79 Million |
Interest Expense | 67.94 Million | 118.33 Million | 30.66 Million | 28.87 Million | 23.01 Million | 1.16 Million |
Income Tax Expense | 46.17 Million | 34.53 Million | -14.41 Million | -68.9 Million | 28.21 Million | 30.71 Million |
Earnings before Tax | 215.21 Million | 141.3 Million | -9.34 Million | -296.81 Million | 106.74 Million | 98.63 Million |
Net Income | 169.96 Million | 108 Million | 4.9 Million | -227.9 Million | 78.53 Million | 67.91 Million |
Earnings Per Share Basic | 1.89 | 1.20 | 0.06 | -2.90 | 1.00 | 0.86 |
Earnings Per Share Diluted | 1.89 | 1.20 | 0.06 | -2.90 | 1.00 | 0.86 |
Weighted Average Shares Outstanding | 90.16 Million | 90.16 Million | 81.57 Million | 78.68 Million | 78.68 Million | 78.68 Million |
Weighted Average Shares Outstanding (Diluted) | 90.16 Million | 90.16 Million | 81.57 Million | 78.68 Million | 78.68 Million | 78.68 Million |
Gross Margin | 0.30 | 0.08 | -0.01 | -0.41 | 0.08 | 0.06 |
EBIT Margin | 0.26 | 0.29 | 0.22 | -0.14 | 0.21 | 0.10 |
Profit Margin | 0.10 | 0.08 | 0.01 | -0.55 | 0.06 | 0.06 |
EBITDA | 436.7 Million | 312.2 Million | 172.37 Million | -121.33 Million | 276.34 Million | 119.08 Million |
Earnings Before Tax Margin | 0.24 | 0.19 | -0.00 | -0.49 | 0.10 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 494.2 Million | 268.8 Million | 1.69 Billion | 1.01 Billion | 653.6 Million | 678.11 Million |
Cost of Revenue | 414.72 Million | 189.4 Million | 1.19 Billion | 780.8 Million | 327.8 Million | 567.2 Million |
Gross Profit | 79.47 Million | 79.4 Million | 503.06 Million | 234.2 Million | 325.8 Million | 110.9 Million |
Operating Expenses | 20.62 Million | 31.9 Million | 287.31 Million | 71.49 Million | 139.6 Million | 57.87 Million |
Selling, General and Administrative Expenses | 20.62 Million | 31.9 Million | - | 71.49 Million | 54.5 Million | 57.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 435.35 Million | 221.3 Million | 1.47 Billion | 852.29 Million | 467.4 Million | 625.07 Million |
Operating Income | 58.84 Million | 47.5 Million | 215.75 Million | 162.71 Million | 186.1 Million | 53.03 Million |
Interest Expense | - | - | 66.23 Million | 35.51 Million | - | 32.42 Million |
Income Tax Expense | 14.06 Million | 5.3 Million | 46.17 Million | 34.57 Million | 35.2 Million | 11.59 Million |
Earnings before Tax | 57.93 Million | -26.3 Million | 215.21 Million | 166.5 Million | 168.8 Million | 48.71 Million |
Net Income | 43.87 Million | -21 Million | 169.96 Million | 131.76 Million | 133.6 Million | 38.2 Million |
Earnings Per Share Basic | 0.48 | -0.23 | - | 1.46 | 1.48 | 0.42 |
Earnings Per Share Diluted | 0.49 | -0.23 | - | 1.46 | 1.40 | 0.38 |
Weighted Average Shares Outstanding | 90.55 Million | 90.15 Million | 90.16 Million | 90.16 Million | 90.16 Million | 90.16 Million |
Weighted Average Shares Outstanding (Diluted) | 89.78 Million | 90.15 Million | 90.16 Million | 90.16 Million | 95.35 Million | 100.54 Million |
Gross Margin | 0.16 | 0.30 | 0.30 | 0.23 | 0.50 | 0.16 |
EBIT Margin | 0.16 | 0.12 | - | 0.24 | 0.44 | 0.18 |
Profit Margin | 0.09 | -0.08 | 0.10 | 0.13 | 0.20 | 0.06 |
EBITDA | 78.91 Million | 33.2 Million | - | 244.28 Million | 286.16 Million | 125 Million |
Earnings Before Tax Margin | 0.12 | 0.18 | 0.13 | 0.16 | 0.28 | 0.08 |
PSDN
CARR
WWH
2402
WSBP
VPLAY-A