EUR 10.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.62 Billion | 2.02 Billion | 1.54 Billion | 1.44 Billion | 1.33 Billion | 725.9 Million |
Total Current Assets | 919.81 Million | 806.23 Million | 706.59 Million | 602.22 Million | 715.42 Million | 470.81 Million |
Cash And Short Term Investments | 698.18 Million | 516.13 Million | 454.88 Million | 449.34 Million | 508.15 Million | 279.74 Million |
Cash and Cash Equivalents | 575.71 Million | 462.28 Million | 442.58 Million | 437.06 Million | 496.36 Million | 261.26 Million |
Short Term Investments | 122.46 Million | 53.84 Million | 12.29 Million | 12.27 Million | 11.79 Million | 18.47 Million |
Net Receivables | 107.24 Million | 256.38 Million | 228.95 Million | 64.78 Million | 189.23 Million | 173.49 Million |
Inventory | 58.25 Million | 33.71 Million | 22.76 Million | 19.97 Million | 18.02 Million | 17.57 Million |
Other Current Assets | 56.13 Million | 10.00 | 50.00 | 18.39 Million | -20.00 | 10.00 |
Total Non-Current Assets | 1.7 Billion | 1.21 Billion | 833.81 Million | 838.77 Million | 618.02 Million | 255.09 Million |
Net PPE | 1.3 Billion | 1.03 Billion | 604.03 Million | 642.82 Million | 470.44 Million | 137.04 Million |
Good Will And Intangible Assets | 87.51 Million | 85.23 Million | 82.66 Million | 82.22 Million | 82.15 Million | 83.26 Million |
Good Will | 39.75 Million | 40.13 Million | 40.13 Million | 39.75 Million | 39.75 Million | 39.75 Million |
Intangible Assets | 47.75 Million | 45.09 Million | 42.52 Million | 42.46 Million | 42.4 Million | 43.5 Million |
Long-Term Investments | 67.57 Million | -34.16 Million | 8.4 Million | 8.9 Million | 12.28 Million | -17.95 Million |
Tax Assets | 235.66 Million | 25.23 Million | 66.43 Million | 64.28 Million | 53.13 Million | 20.2 Million |
Other Non Current Assets | 7.28 Million | 101.7 Million | 72.26 Million | 40.52 Million | 360.00 | 32.53 Million |
Other Assets | - | - | -10.00 | - | - | - |
Total Liabilities | 2.2 Billion | 1.67 Billion | 1.32 Billion | 1.36 Billion | 1 Billion | 448.02 Million |
Total Current Liabilities | 864.76 Million | 698.06 Million | 568.09 Million | 596.07 Million | 507.08 Million | 367.69 Million |
Account Payables | 106.52 Million | 123.57 Million | 130.34 Million | 73.78 Million | 85.31 Million | 65.83 Million |
Tax Payables | 37.78 Million | 91.71 Million | 61.86 Million | 60.73 Million | 76.54 Million | 74.92 Million |
Short Term Debt | 118.43 Million | 132.56 Million | 107.36 Million | 210.8 Million | 139.93 Million | 10.66 Million |
Deferred Revenue | 266.84 Million | 330.69 Million | 314.8 Million | 303.23 Million | 263.39 Million | 272.41 Million |
Other Current Liabilities | 372.95 Million | 111.21 Million | 15.58 Million | 8.25 Million | 18.43 Million | 18.78 Million |
Total Non Current Liabilities | 1.34 Billion | 974.2 Million | 758.67 Million | 767.34 Million | 497.93 Million | 80.33 Million |
Long-Term Debt | 217.22 Million | 872.93 Million | 653.07 Million | 651.55 Million | 402.04 Million | 12.27 Million |
Deferred Revenue Non Current | 45.31 Million | 40.89 Million | 36.87 Million | 36.63 Million | 32.95 Million | 25.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 864.64 Million | -107.89 Million | -14.58 Million | -24.59 Million | 53.15 Million | 35.49 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 418.83 Million | 348.1 Million | 213.63 Million | 77.58 Million | 328.42 Million | 277.87 Million |
Stock Holders Equity | 420.76 Million | 348.72 Million | 213.03 Million | 77.58 Million | 328.42 Million | 277.87 Million |
Common Stock | 45.08 Million | 45.08 Million | 58.6 Million | 46.42 Million | 46.42 Million | 46.42 Million |
Retained Earnings | 315 Million | 146.71 Million | -20.31 Million | -33.77 Million | 193.16 Million | 164.82 Million |
Accumulated other comprehensive income | -17.67 Million | 78.48 Million | 54.15 Million | -7.84 Million | 16.06 Million | -6.14 Million |
Common Stock Equity | 420.76 Million | 348.72 Million | 213.03 Million | 77.58 Million | 328.42 Million | 277.87 Million |
Capital Lease Obligation | 785.86 Million | 737.31 Million | 414.23 Million | 425.13 Million | 343.23 Million | 22.93 Million |
Total Investments | 190.04 Million | 19.67 Million | 20.7 Million | 21.18 Million | 24.08 Million | 525 Thousand |
Total Debt | 1.12 Billion | 1 Billion | 760.43 Million | 862.36 Million | 541.98 Million | 22.93 Million |
Net Debt | 545.8 Million | 543.21 Million | 317.84 Million | 425.29 Million | 45.61 Million | -238.33 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.79 Billion | 2.55 Billion | 2.62 Billion | 2.62 Billion | 2.51 Billion | 2.46 Billion |
Total Current Assets | 1.1 Billion | 871.4 Million | 919.81 Million | 919.81 Million | 874.2 Million | 1.02 Billion |
Cash And Short Term Investments | 789.93 Million | 615.2 Million | 698.18 Million | 698.18 Million | 580 Million | 699.78 Million |
Cash and Cash Equivalents | 541.52 Million | 615.2 Million | 575.71 Million | 575.71 Million | 580 Million | 530.36 Million |
Short Term Investments | 244.02 Million | - | 122.46 Million | 122.46 Million | - | 169.42 Million |
Net Receivables | 165.53 Million | - | 107.24 Million | 107.24 Million | - | 287.93 Million |
Inventory | 44.48 Million | - | 58.25 Million | 58.25 Million | - | 35.76 Million |
Other Current Assets | 56.99 Million | 256.2 Million | 56.13 Million | 56.13 Million | 294.2 Million | 10.00 |
Total Non-Current Assets | 1.69 Billion | 1.68 Billion | 1.7 Billion | 1.7 Billion | 1.64 Billion | 1.44 Billion |
Net PPE | 1.34 Billion | 1.57 Billion | 1.3 Billion | 1.3 Billion | 1.46 Billion | 1.27 Billion |
Good Will And Intangible Assets | 87.66 Million | - | 87.51 Million | 87.51 Million | - | 84.77 Million |
Good Will | 39.75 Million | - | 39.75 Million | 39.75 Million | - | 40.13 Million |
Intangible Assets | 47.91 Million | - | 47.75 Million | 47.75 Million | - | 44.63 Million |
Long-Term Investments | 43.42 Million | 103.2 Million | 67.57 Million | 67.57 Million | 175.5 Million | -142.05 Million |
Tax Assets | 21.13 Million | - | 235.66 Million | 235.66 Million | - | 19.55 Million |
Other Non Current Assets | 192.93 Million | 10.5 Million | 7.28 Million | 7.28 Million | -100 Thousand | 210.43 Million |
Other Assets | - | - | - | - | - | -10.00 |
Total Liabilities | 2.4 Billion | 2.13 Billion | 2.2 Billion | 2.2 Billion | 1.16 Billion | 2.1 Billion |
Total Current Liabilities | 1.08 Billion | 833.3 Million | 864.76 Million | 864.76 Million | - | 991.78 Million |
Account Payables | 135.35 Million | - | 106.52 Million | 106.52 Million | - | 116.04 Million |
Tax Payables | - | - | 37.78 Million | 37.78 Million | - | 128.35 Million |
Short Term Debt | 2.41 Million | - | 118.43 Million | 118.43 Million | - | 106.9 Million |
Deferred Revenue | 494.23 Million | - | 266.84 Million | 266.84 Million | - | 765.76 Million |
Other Current Liabilities | 457.73 Million | 833.3 Million | 372.95 Million | 372.95 Million | - | 3.06 Million |
Total Non Current Liabilities | 1.32 Billion | 1.3 Billion | 1.34 Billion | 1.34 Billion | 1.16 Billion | 1.11 Billion |
Long-Term Debt | 217.65 Million | 218.3 Million | 217.22 Million | 217.22 Million | 1.16 Billion | 1 Billion |
Deferred Revenue Non Current | 48.01 Million | - | 45.31 Million | 45.31 Million | - | 44.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 150.31 Million | 1.08 Billion | 864.64 Million | 864.64 Million | - | 66.62 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 384.56 Million | 417.3 Million | 418.83 Million | 418.83 Million | 525.29 Million | 363.72 Million |
Stock Holders Equity | 384.56 Million | 417.3 Million | 420.76 Million | 420.76 Million | 525.29 Million | 365.45 Million |
Common Stock | 45.08 Million | 417.3 Million | 45.08 Million | 45.08 Million | 525.29 Million | 45.08 Million |
Retained Earnings | 230.7 Million | - | 315 Million | 315 Million | - | 183.66 Million |
Accumulated other comprehensive income | 34.93 Million | - | -17.67 Million | -17.67 Million | - | 58.25 Million |
Common Stock Equity | 384.56 Million | 417.3 Million | 420.76 Million | 420.76 Million | 525.29 Million | 365.45 Million |
Capital Lease Obligation | 1.07 Billion | 970.7 Million | 785.86 Million | 785.86 Million | 943.4 Million | 889.54 Million |
Total Investments | 287.44 Million | 103.2 Million | 190.04 Million | 190.04 Million | 175.5 Million | 27.36 Million |
Total Debt | 220.06 Million | 218.3 Million | 1.12 Billion | 1.12 Billion | 1.16 Billion | 1.1 Billion |
Net Debt | -321.45 Million | -396.9 Million | 545.8 Million | 545.8 Million | 583.8 Million | 579.32 Million |
PSDN
CARR
WWH
2402
WSBP
VPLAY-A