IDR 16.0
(-5.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1487.58 Billion | 2062.17 Billion | 1380.07 Billion | 2211.41 Billion | 7467.17 Billion | 8000.14 Billion |
Cost of Revenue | 1258.58 Billion | 1757.94 Billion | 1073.12 Billion | 5558.25 Billion | 5904.24 Billion | 6163.11 Billion |
Gross Profit | 229 Billion | 304.22 Billion | 306.94 Billion | -3346.84 Billion | 1562.92 Billion | 1837.03 Billion |
Operating Expenses | 229 Billion | 1091.22 Billion | 990.28 Billion | 208 Billion | 257.11 Billion | 225.82 Billion |
Selling, General and Administrative Expenses | 367.26 Billion | 404.47 Billion | 504.96 Billion | 82.68 Billion | 84.72 Billion | 187.23 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -138.26 Billion | 686.74 Billion | 485.32 Billion | 125.32 Billion | 172.39 Billion | -38.58 Billion |
Cost and Expenses | 1487.58 Billion | 2849.16 Billion | 2063.4 Billion | 5766.25 Billion | 6161.36 Billion | 6388.93 Billion |
Operating Income | 5.8 Billion | -713.66 Billion | -487.14 Billion | -3874.74 Billion | 1278.34 Billion | 1611.21 Billion |
Interest Expense | 246.96 Billion | 450 Billion | 617.25 Billion | 529.8 Billion | 312.44 Billion | 331.72 Billion |
Income Tax Expense | 1.27 Billion | -1839.44 Billion | 1456.21 Billion | -331.16 Billion | 142.94 Billion | 252.07 Billion |
Earnings before Tax | 6.3 Billion | 675.76 Billion | -1943.36 Billion | -5091.12 Billion | 949.09 Billion | 1355.54 Billion |
Net Income | 6.3 Billion | 2515.21 Billion | -3399.57 Billion | -4759.95 Billion | 806.14 Billion | 1103.47 Billion |
Earnings Per Share Basic | 0.17 | 102.60 | -138.67 | -194.16 | 32.88 | 42.62 |
Earnings Per Share Diluted | 0.17 | 102.60 | -138.67 | -194.16 | 32.88 | 42.62 |
Weighted Average Shares Outstanding | 37.97 Billion | 24.51 Billion | 24.51 Billion | 24.51 Billion | 24.51 Billion | 25.89 Billion |
Weighted Average Shares Outstanding (Diluted) | 37.97 Billion | 24.51 Billion | 24.51 Billion | 24.51 Billion | 24.51 Billion | 25.89 Billion |
Gross Margin | 0.15 | 0.15 | 0.22 | -1.51 | 0.21 | 0.23 |
EBIT Margin | 0.45 | -0.31 | -0.35 | -1.75 | 0.17 | 0.25 |
Profit Margin | 0.00 | 1.22 | -2.46 | -2.15 | 0.11 | 0.14 |
EBITDA | 673.65 Billion | 1479.55 Billion | -960.08 Billion | -2770.52 Billion | 1575.04 Billion | 2075.81 Billion |
Earnings Before Tax Margin | 0.00 | -0.35 | -0.35 | -1.75 | 0.17 | 0.20 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 442.39 Billion | 386.31 Billion | 505.68 Billion | 1487.58 Billion | 453.65 Billion | 392.25 Billion |
Cost of Revenue | 349.63 Billion | 377.25 Billion | 391.52 Billion | 1634.97 Billion | 475.92 Billion | 338.29 Billion |
Gross Profit | 92.75 Billion | 9.05 Billion | 114.15 Billion | -147.38 Billion | -22.26 Billion | 53.96 Billion |
Operating Expenses | 180.44 Billion | 126.65 Billion | 184.52 Billion | 518 Billion | 164.79 Billion | 250.85 Billion |
Selling, General and Administrative Expenses | 18.68 Billion | 132.37 Billion | 108.48 Billion | - | 164.69 Billion | 85.82 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 161.76 Billion | 5.72 Billion | 9.83 Billion | -1.27 Billion | -96.74 Million | -102.57 Billion |
Cost and Expenses | 530.08 Billion | 503.91 Billion | 576.05 Billion | 2152.97 Billion | 640.71 Billion | 589.14 Billion |
Operating Income | -87.69 Billion | -117.59 Billion | -70.25 Billion | -665.38 Billion | -187.06 Billion | -302.43 Billion |
Interest Expense | 69.29 Billion | 121.62 Billion | 18.73 Billion | 135.7 Billion | -57.05 Billion | 44.07 Billion |
Income Tax Expense | 12.89 Billion | 422.48 Million | 117.57 Million | 4.00 | 3.00 | 373.53 Million |
Earnings before Tax | -172.1 Billion | -342.54 Billion | -126 Billion | 6.3 Billion | 516.15 Billion | -246.09 Billion |
Net Income | -172.1 Billion | -342.54 Billion | -126 Billion | 6.3 Billion | 516.15 Billion | -246.09 Billion |
Earnings Per Share Basic | -3.27 | -6.50 | -2.82 | - | 9.79 | -4.67 |
Earnings Per Share Diluted | -3.27 | -6.50 | -2.82 | - | 9.79 | -4.67 |
Weighted Average Shares Outstanding | 52.71 Billion | 52.71 Billion | 44.64 Billion | 37.97 Billion | 52.71 Billion | 52.71 Billion |
Weighted Average Shares Outstanding (Diluted) | 52.71 Billion | 52.71 Billion | 44.64 Billion | 37.97 Billion | 52.71 Billion | 52.71 Billion |
Gross Margin | 0.21 | 0.02 | 0.23 | -0.10 | -0.05 | 0.14 |
EBIT Margin | -0.19 | -0.11 | -0.18 | - | -0.16 | -0.71 |
Profit Margin | -0.39 | -0.89 | -0.25 | 0.00 | 1.14 | -0.63 |
EBITDA | -82.98 Billion | -43.87 Billion | -90.14 Billion | - | -73.34 Billion | -277.19 Billion |
Earnings Before Tax Margin | -0.20 | -0.30 | -0.14 | -0.45 | -0.41 | -0.77 |
VPLAY-A
AEGN
PSDN
JUGI
FMAO
2402