Viaplay Group AB (publ) (VPLAY-A.ST)
SEK 1.34
(0.0%)
SEK 1.34
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 18.56 Billion | 15.69 Billion | 12.66 Billion | 12 Billion | 15.67 Billion | 14.56 Billion |
| Cost of Revenue | 17.3 Billion | 13.08 Billion | 9.46 Billion | 8.81 Billion | 10.61 Billion | 9.8 Billion |
| Gross Profit | 1.26 Billion | 2.6 Billion | 3.19 Billion | 3.18 Billion | 5.05 Billion | 4.76 Billion |
| Operating Expenses | 2.62 Billion | 3.05 Billion | 2.57 Billion | 2.26 Billion | 3.52 Billion | 3.21 Billion |
| Selling, General and Administrative Expenses | 2.63 Billion | 3.19 Billion | 2.66 Billion | 2.36 Billion | 3.64 Billion | 3.24 Billion |
| Research and Development Expenses | - | - | - | - | 109 Million | 87 Million |
| Other Expenses | -13 Million | -146 Million | -86 Million | -95 Million | -116 Million | -34 Million |
| Cost and Expenses | 19.92 Billion | 16.13 Billion | 12.03 Billion | 11.08 Billion | 14.14 Billion | 13.01 Billion |
| Operating Income | -1.36 Billion | -138 Million | 573 Million | 1.05 Billion | 1.54 Billion | 1.5 Billion |
| Interest Expense | 319 Million | 132 Million | 67 Million | 80 Million | 47 Million | 66 Million |
| Income Tax Expense | -776 Million | 2 Million | 111 Million | 218 Million | 122 Million | 160 Million |
| Earnings before Tax | -10.52 Billion | 325 Million | 476 Million | 3.08 Billion | 712 Million | 1.45 Billion |
| Net Income | -9.74 Billion | 323 Million | 325 Million | 2.23 Billion | 589 Million | 1.28 Billion |
| Earnings Per Share Basic | -124.61 | 4.13 | 4.23 | 33.06 | 8.75 | 19.24 |
| Earnings Per Share Diluted | -124.60 | 4.13 | 4.21 | 32.90 | 8.73 | 19.09 |
| Weighted Average Shares Outstanding | 78.22 Million | 78.13 Million | 76.73 Million | 67.34 Million | 67.27 Million | 66.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.22 Million | 78.22 Million | 77.03 Million | 67.66 Million | 67.48 Million | 67.36 Million |
| Gross Margin | 0.07 | 0.17 | 0.25 | 0.27 | 0.32 | 0.33 |
| EBIT Margin | -0.54 | 0.01 | 0.07 | 0.19 | 0.15 | 0.12 |
| Profit Margin | -0.52 | 0.02 | 0.03 | 0.19 | 0.04 | 0.09 |
| EBITDA | -9.97 Billion | 455 Million | 819 Million | 3.25 Billion | 932 Million | 1.76 Billion |
| Earnings Before Tax Margin | -0.07 | -0.01 | 0.05 | 0.09 | 0.10 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 4.41 Billion | 4.48 Billion | 4.75 Billion | 4.9 Billion | 18.56 Billion | 4.53 Billion |
| Cost of Revenue | 3.95 Billion | 3.98 Billion | 4.46 Billion | 4.6 Billion | 17.3 Billion | 4.33 Billion |
| Gross Profit | 454 Million | 500 Million | 297 Million | 302 Million | 1.26 Billion | 197 Million |
| Operating Expenses | 548 Million | 572 Million | 644 Million | 639 Million | 2.62 Billion | 518 Million |
| Selling, General and Administrative Expenses | 549 Million | 572 Million | 605 Million | 639 Million | - | 568 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1 Million | -3 Million | -39 Million | - | -23 Million | -15 Million |
| Cost and Expenses | 4.5 Billion | 4.55 Billion | 5.1 Billion | 5.24 Billion | 19.92 Billion | 4.85 Billion |
| Operating Income | -94 Million | -72 Million | -347 Million | -337 Million | -1.36 Billion | -538 Million |
| Interest Expense | 122 Million | 104 Million | - | 103 Million | 319 Million | 62 Million |
| Income Tax Expense | 28 Million | 23 Million | 12 Million | -85 Million | -776 Million | 84 Million |
| Earnings before Tax | -172 Million | -125 Million | 585 Million | -2.98 Billion | -10.58 Billion | -609 Million |
| Net Income | -148 Million | -120 Million | 605 Million | -2.88 Billion | -9.74 Billion | -693 Million |
| Earnings Per Share Basic | -1.89 | -1.53 | 7.73 | -36.84 | - | -8.86 |
| Earnings Per Share Diluted | -1.89 | -1.53 | 7.73 | -36.83 | - | -8.86 |
| Weighted Average Shares Outstanding | 78.22 Million | 78.22 Million | 78.22 Million | 78.19 Million | 78.22 Million | 78.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.22 Million | 78.22 Million | 78.22 Million | 78.22 Million | 78.22 Million | 78.22 Million |
| Gross Margin | 0.10 | 0.11 | 0.06 | 0.06 | 0.07 | 0.04 |
| EBIT Margin | 0.00 | -0.00 | -0.06 | -0.05 | - | -0.00 |
| Profit Margin | -0.03 | -0.03 | 0.13 | -0.59 | -0.52 | -0.15 |
| EBITDA | 8 Million | -21 Million | -295 Million | -263 Million | - | -19 Million |
| Earnings Before Tax Margin | -0.02 | -0.02 | -0.07 | -0.07 | -0.07 | -0.12 |
AEGN
PSDN
CARR
FMAO
2402
WSBP