USD 67.03
(-4.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 22.09 Billion | 20.42 Billion | 20.61 Billion | 17.45 Billion | 18.6 Billion | 18.91 Billion |
Cost of Revenue | 15.71 Billion | 14.95 Billion | 14.63 Billion | 12.34 Billion | 13.18 Billion | 13.34 Billion |
Gross Profit | 6.38 Billion | 5.46 Billion | 5.98 Billion | 5.1 Billion | 5.41 Billion | 5.56 Billion |
Operating Expenses | 3.91 Billion | 3.05 Billion | 3.62 Billion | 3.23 Billion | 3.16 Billion | 3.08 Billion |
Selling, General and Administrative Expenses | 3.29 Billion | 2.51 Billion | 3.12 Billion | 2.82 Billion | 2.76 Billion | 2.68 Billion |
Research and Development Expenses | 617 Million | 539 Million | 503 Million | 419 Million | 401 Million | 400 Million |
Other Expenses | - | 1.83 Billion | 100 Million | 15 Million | 260 Million | 306 Million |
Cost and Expenses | 19.8 Billion | 18 Billion | 18.25 Billion | 15.58 Billion | 16.35 Billion | 16.43 Billion |
Operating Income | 2.29 Billion | 2.41 Billion | 2.64 Billion | 2.1 Billion | 2.49 Billion | 3.63 Billion |
Interest Expense | 362 Million | 302 Million | 319 Million | 298 Million | 75 Million | 84 Million |
Income Tax Expense | 644 Million | 708 Million | 699 Million | 849 Million | 517 Million | 1.07 Billion |
Earnings before Tax | 2.08 Billion | 4.29 Billion | 2.4 Billion | 2.85 Billion | 2.67 Billion | 3.84 Billion |
Net Income | 1.34 Billion | 3.53 Billion | 1.66 Billion | 1.98 Billion | 2.11 Billion | 2.73 Billion |
Earnings Per Share Basic | 1.61 | 4.19 | 1.92 | 2.29 | 2.44 | 3.16 |
Earnings Per Share Diluted | 1.58 | 4.10 | 1.87 | 2.25 | 2.44 | 3.13 |
Weighted Average Shares Outstanding | 837.3 Million | 843.4 Million | 867.7 Million | 866.5 Million | 866.22 Million | 866.2 Million |
Weighted Average Shares Outstanding (Diluted) | 853 Million | 861.2 Million | 890.3 Million | 880.2 Million | 866.22 Million | 872.8 Million |
Gross Margin | 0.29 | 0.27 | 0.29 | 0.29 | 0.29 | 0.29 |
EBIT Margin | 0.13 | 0.14 | 0.13 | 0.14 | 0.17 | 0.18 |
Profit Margin | 0.06 | 0.17 | 0.08 | 0.11 | 0.11 | 0.14 |
EBITDA | 2.81 Billion | 2.9 Billion | 2.9 Billion | 2.41 Billion | 2.97 Billion | 3.22 Billion |
Earnings Before Tax Margin | 0.10 | 0.12 | 0.13 | 0.12 | 0.13 | 0.19 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.46 Billion | 6.68 Billion | 6.18 Billion | 5.1 Billion | 22.09 Billion | 5.73 Billion |
Cost of Revenue | 9.27 Billion | 4.79 Billion | 4.47 Billion | 3.66 Billion | 15.71 Billion | 3.91 Billion |
Gross Profit | -4.8 Billion | 1.89 Billion | 1.7 Billion | 1.43 Billion | 6.38 Billion | 1.81 Billion |
Operating Expenses | 5.27 Billion | 1.15 Billion | 1.23 Billion | 1.13 Billion | 3.91 Billion | 988 Million |
Selling, General and Administrative Expenses | 4.33 Billion | 956 Million | 985 Million | 962 Million | - | 831 Million |
Research and Development Expenses | 935 Million | 187 Million | 224 Million | 170 Million | - | 157 Million |
Other Expenses | 42 Million | -15 Million | -27 Million | 665 Million | 17 Million | -258 Million |
Cost and Expenses | 14.54 Billion | 5.95 Billion | 5.71 Billion | 4.8 Billion | 19.63 Billion | 4.9 Billion |
Operating Income | 670 Million | 733 Million | 469 Million | 607 Million | 2.29 Billion | 645 Million |
Interest Expense | -655 Million | 185 Million | 180 Million | 111 Million | 362 Million | 86 Million |
Income Tax Expense | -1.54 Billion | 1.15 Billion | 46 Million | 120 Million | 644 Million | 213 Million |
Earnings before Tax | -2.27 Billion | 3.52 Billion | 335 Million | 559 Million | 2.08 Billion | 594 Million |
Net Income | -2.6 Billion | 2.33 Billion | 269 Million | 420 Million | 1.34 Billion | 357 Million |
Earnings Per Share Basic | -2.89 | 2.59 | 0.30 | 0.50 | - | 0.43 |
Earnings Per Share Diluted | -2.85 | 2.55 | 0.29 | 0.49 | - | 0.42 |
Weighted Average Shares Outstanding | 900.9 Million | 902.4 Million | 899.2 Million | 839.6 Million | 837.3 Million | 838.7 Million |
Weighted Average Shares Outstanding (Diluted) | 914.4 Million | 915.3 Million | 913 Million | 854.2 Million | 853 Million | 854.7 Million |
Gross Margin | -1.08 | 0.28 | 0.28 | 0.28 | 0.29 | 0.32 |
EBIT Margin | -1.21 | 0.16 | 0.13 | 0.16 | - | 0.14 |
Profit Margin | -0.58 | 0.35 | 0.04 | 0.08 | 0.06 | 0.06 |
EBITDA | -5.42 Billion | 1.04 Billion | 783 Million | 805 Million | - | 814 Million |
Earnings Before Tax Margin | 0.15 | 0.11 | 0.08 | 0.12 | 0.10 | 0.11 |
WWH
6957
7911
VPLAY-A
AEGN
PSDN