GBp 294.0
(-0.34%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 104.51 Million | 5.61 Million | 8.79 Million | 50.81 Million | 10.82 Million | -24.26 Million |
Cost of Revenue | 4.87 Million | 2.02 Million | 2.6 Million | 2.21 Million | 1.82 Million | 1.85 Million |
Gross Profit | 99.63 Million | 3.59 Million | 6.19 Million | 48.59 Million | 8.99 Million | -26.12 Million |
Operating Expenses | 2.16 Million | 569 Thousand | 575 Thousand | 454 Thousand | 470 Thousand | 79.56 Million |
Selling, General and Administrative Expenses | 2.16 Million | -2.29 | -9.25 | 2.77 | 0.71 | 0.52 |
Research and Development Expenses | - | -2.28 | -9.24 | 2.77 | 0.71 | 0.50 |
Other Expenses | - | 78.05 Million | 78.05 Million | 78.05 Million | 78.1 Million | 79.56 Million |
Cost and Expenses | 2.16 Million | 3.59 Million | 6.19 Million | 48.59 Million | 8.99 Million | -26.12 Million |
Operating Income | 102.34 Million | 17.28 Million | 89.48 Million | -90.14 Million | 3.18 Million | -12.16 Million |
Interest Expense | 2.65 Million | 1.14 Million | 599 Thousand | 277 Thousand | 410 Thousand | 421 Thousand |
Income Tax Expense | - | -11.67 Million | -80.68 Million | 140.95 Million | 7.91 Million | -11.68 Million |
Earnings before Tax | 99.69 Million | -12.82 Million | -81.28 Million | 140.66 Million | 7.65 Million | -12.16 Million |
Net Income | 99.69 Million | -11.67 Million | -80.68 Million | 140.64 Million | 7.63 Million | -11.68 Million |
Earnings Per Share Basic | 0.97 | -0.16 | -1.04 | 1.80 | 0.10 | -0.16 |
Earnings Per Share Diluted | 0.97 | -0.16 | -1.04 | 1.80 | 0.10 | -0.16 |
Weighted Average Shares Outstanding | 103.15 Million | 78.05 Million | 78.05 Million | 78.05 Million | 78.1 Million | 79.56 Million |
Weighted Average Shares Outstanding (Diluted) | 103.15 Million | 78.05 Million | 78.05 Million | 78.05 Million | 78.1 Million | 79.56 Million |
Gross Margin | 0.95 | 0.64 | 0.70 | 0.96 | 0.83 | 1.08 |
EBIT Margin | - | 3.08 | 10.17 | -1.77 | 0.29 | 0.50 |
Profit Margin | 0.95 | -2.08 | -9.17 | 2.77 | 0.71 | 0.48 |
EBITDA | - | -11.67 Million | -80.68 Million | -233.49 Million | 145 Thousand | -12.16 Million |
Earnings Before Tax Margin | 0.98 | 3.08 | 10.17 | -1.77 | 0.29 | 0.50 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 41.63 Million | 41.63 Million | 10.62 Million | 10.62 Million | 5.61 Million | -7.66 Million |
Cost of Revenue | 874 Thousand | - | 763 Thousand | - | 2.02 Million | 974 Thousand |
Gross Profit | 40.76 Million | 41.63 Million | 9.86 Million | 10.62 Million | 3.59 Million | -8.63 Million |
Operating Expenses | 578.5 Thousand | 578.5 Thousand | 505.49 Thousand | 505.49 Thousand | 569 Thousand | 625 Thousand |
Selling, General and Administrative Expenses | 578.5 Thousand | 578.5 Thousand | 505.49 Thousand | 505.49 Thousand | - | 622.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -248 Thousand | - | 78.05 Million | -271 Thousand |
Cost and Expenses | 578.5 Thousand | 578.5 Thousand | 505.49 Thousand | 505.49 Thousand | 3.59 Million | 1.24 Million |
Operating Income | 41.05 Million | 41.05 Million | 10.11 Million | 10.11 Million | 17.28 Million | -8.9 Million |
Interest Expense | - | - | - | - | 1.14 Million | - |
Income Tax Expense | 82.11 Million | - | 10.11 Million | -480 Thousand | -11.67 Million | 21 Thousand |
Earnings before Tax | 40.21 Million | 40.21 Million | 9.63 Million | 9.63 Million | -12.82 Million | -9.59 Million |
Net Income | 40.21 Million | 40.21 Million | 9.63 Million | 9.63 Million | -11.67 Million | -9.61 Million |
Earnings Per Share Basic | 0.31 | 0.31 | 0.12 | 0.12 | - | -0.12 |
Earnings Per Share Diluted | 0.31 | 0.31 | 0.12 | 0.12 | - | -0.12 |
Weighted Average Shares Outstanding | 128.32 Million | 128.32 Million | 77.98 Million | 77.98 Million | 78.05 Million | 78.05 Million |
Weighted Average Shares Outstanding (Diluted) | 128.32 Million | 128.32 Million | 77.97 Million | 77.97 Million | 78.05 Million | 78.05 Million |
Gross Margin | 0.98 | 1.00 | 0.93 | 1.00 | 0.64 | 1.13 |
EBIT Margin | 1.97 | - | -0.05 | -0.05 | - | 1.16 |
Profit Margin | 0.97 | 0.97 | 0.91 | 0.91 | -2.08 | 1.25 |
EBITDA | 82.11 Million | - | -480 Thousand | -480 Thousand | - | -8.9 Million |
Earnings Before Tax Margin | 0.99 | 0.99 | 0.95 | 0.95 | 3.08 | 1.16 |
FMAO
2402
WSBP
GLBR
JUST
AASP