IDR 123.0
(-6.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.67 Billion | 1.83 Billion | 1 Billion | 790.43 Million | 1.11 Billion | 1.11 Billion |
Cost of Revenue | 1.54 Billion | 1.45 Billion | 806.47 Million | 698.52 Million | 1 Billion | 965.31 Million |
Gross Profit | 137.29 Million | 370.64 Million | 201.73 Million | 91.91 Million | 105.08 Million | 146.5 Million |
Operating Expenses | 82.98 Million | 158.17 Million | 77.87 Million | 94.06 Million | 72.73 Million | 107.86 Million |
Selling, General and Administrative Expenses | 61.07 Million | 77.32 Million | 60.73 Million | 44.25 Million | 51.1 Million | 91.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 19.4 Million | 80.85 Million | 17.14 Million | 49.81 Million | 21.62 Million | 55.48 Million |
Cost and Expenses | 1.62 Billion | 1.61 Billion | 884.35 Million | 792.58 Million | 1.08 Billion | 1.07 Billion |
Operating Income | 56.81 Million | 856.8 Million | 388.92 Million | 58.03 Million | 128.27 Million | 38.63 Million |
Interest Expense | 22.54 Million | 161.65 Million | 213.26 Million | 222.5 Million | 147.28 Million | 155.52 Million |
Income Tax Expense | 49.92 Million | 115.59 Million | 67.68 Million | 14.91 Million | -28.48 Million | 8.61 Million |
Earnings before Tax | 82.35 Million | 694.14 Million | 291.06 Million | -322.43 Million | -19.01 Million | 166.82 Million |
Net Income | 16.44 Million | 547.16 Million | 168.01 Million | -337.35 Million | 9.47 Million | 220.41 Million |
Earnings Per Share Basic | - | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | - | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 371.32 Billion | 167.47 Billion | 73.97 Billion | 68.22 Billion | 65.47 Billion | 65.41 Billion |
Weighted Average Shares Outstanding (Diluted) | 371.32 Billion | 167.47 Billion | 73.97 Billion | 68.22 Billion | 65.47 Billion | 65.47 Billion |
Gross Margin | 0.08 | 0.20 | 0.20 | 0.12 | 0.09 | 0.13 |
EBIT Margin | 0.06 | 0.47 | 0.39 | 0.08 | 0.12 | 0.30 |
Profit Margin | 0.01 | 0.30 | 0.17 | -0.43 | 0.01 | 0.20 |
EBITDA | 105.91 Million | 857.19 Million | 505.94 Million | -44.56 Million | 129.62 Million | 323.52 Million |
Earnings Before Tax Margin | 0.03 | 0.47 | 0.39 | 0.07 | 0.12 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 284.82 Million | 311.01 Million | 1.67 Billion | 505.22 Million | 288.45 Million | 431.4 Million |
Cost of Revenue | 253.21 Million | 288.87 Million | 1.54 Billion | 446.85 Million | 318.18 Million | 406.83 Million |
Gross Profit | 31.6 Million | 22.13 Million | 137.29 Million | 58.36 Million | -29.73 Million | 24.57 Million |
Operating Expenses | 29.88 Million | 11.54 Million | 82.98 Million | 20.97 Million | 21.67 Million | 23.64 Million |
Selling, General and Administrative Expenses | 20.29 Million | 5.12 Million | - | 15.94 Million | 15.07 Million | 17.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.33 Million | 954.08 Thousand | -6.89 Million | -347.91 Thousand | -4.61 Million | -1.89 Million |
Cost and Expenses | 283.1 Million | 300.41 Million | 1.62 Billion | 467.83 Million | 339.86 Million | 430.47 Million |
Operating Income | 1.71 Million | 10.59 Million | 56.81 Million | 39.88 Million | -51.4 Million | 933.13 Thousand |
Interest Expense | 4.36 Million | 3.41 Million | 22.54 Million | 4.56 Million | 4.77 Million | 6.43 Million |
Income Tax Expense | 9.62 Million | -40.95 Million | 49.92 Million | 43.2 Million | -9.73 Million | 998.63 Thousand |
Earnings before Tax | 30.18 Million | 32.44 Million | 82.35 Million | 5.02 Million | -36.21 Million | 24.97 Million |
Net Income | 17.59 Million | 68.31 Million | 16.44 Million | -43.96 Million | -27.29 Million | 21.81 Million |
Earnings Per Share Basic | - | 0.00 | - | -0.00 | -0.00 | 0.00 |
Earnings Per Share Diluted | - | 0.00 | - | -0.00 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 375.51 Billion | 371.32 Billion | 371.32 Billion | 366.98 Billion | 374.05 Billion | 371.32 Billion |
Weighted Average Shares Outstanding (Diluted) | 371.32 Billion | 371.32 Billion | 371.32 Billion | 371.32 Billion | 371.32 Billion | 371.32 Billion |
Gross Margin | 0.11 | 0.07 | 0.08 | 0.12 | -0.10 | 0.06 |
EBIT Margin | 0.12 | 0.12 | - | 0.02 | -0.11 | 0.07 |
Profit Margin | 0.06 | 0.22 | 0.01 | -0.09 | -0.09 | 0.05 |
EBITDA | 34.81 Million | 36.12 Million | - | 9.73 Million | -31.07 Million | 31.68 Million |
Earnings Before Tax Margin | 0.01 | 0.03 | 0.03 | 0.08 | -0.18 | 0.00 |
AMX
6657
WRTBF
MRIN
8390
SILC