Marin Software Incorporated (MRIN)
USD 1.9
(-4.04%)
USD 1.9
(-4.04%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 17.73 Million | 20.01 Million | 24.42 Million | 29.98 Million | 49.03 Million | 58.63 Million |
| Cost of Revenue | 11.63 Million | 12.79 Million | 12.88 Million | 17.94 Million | 22.84 Million | 27.15 Million |
| Gross Profit | 6.09 Million | 7.22 Million | 11.53 Million | 12.03 Million | 26.19 Million | 31.47 Million |
| Operating Expenses | 28.9 Million | 29.22 Million | 25.59 Million | 28.33 Million | 44.12 Million | 58.98 Million |
| Selling, General and Administrative Expenses | 15.39 Million | 17.39 Million | 14.8 Million | 15.51 Million | 26.28 Million | 36.53 Million |
| Research and Development Expenses | 10.23 Million | 11.83 Million | 10.78 Million | 12.81 Million | 17.84 Million | 22.45 Million |
| Other Expenses | 3.27 Million | 4.07 Million | 984 Thousand | 1.53 Million | 2.25 Million | 1.59 Million |
| Cost and Expenses | 40.53 Million | 42.02 Million | 38.48 Million | 46.27 Million | 66.97 Million | 86.14 Million |
| Operating Income | -22.8 Million | -22 Million | -14.06 Million | -16.29 Million | -17.93 Million | -42.25 Million |
| Interest Expense | - | - | - | - | 100 Thousand | - |
| Income Tax Expense | -150 Thousand | 305 Thousand | -134 Thousand | -711 Thousand | -120 Thousand | 1.01 Million |
| Earnings before Tax | -22.06 Million | -17.92 Million | -13.07 Million | -14.76 Million | -12.52 Million | -40.65 Million |
| Net Income | -21.91 Million | -18.22 Million | -12.94 Million | -14.05 Million | -12.4 Million | -41.66 Million |
| Earnings Per Share Basic | -7.45 | -6.90 | -6.06 | -11.46 | -11.70 | -43.26 |
| Earnings Per Share Diluted | -7.45 | -6.90 | -6.06 | -11.46 | -11.70 | -43.26 |
| Weighted Average Shares Outstanding | 2.94 Million | 2.64 Million | 2.14 Million | 1.22 Million | 1.06 Million | 963.83 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 2.94 Million | 2.64 Million | 2.14 Million | 1.22 Million | 1.06 Million | 963.83 Thousand |
| Gross Margin | 0.34 | 0.36 | 0.47 | 0.40 | 0.53 | 0.54 |
| EBIT Margin | -1.04 | -0.99 | -0.44 | -0.38 | -0.27 | -0.06 |
| Profit Margin | -1.24 | -0.91 | -0.53 | -0.47 | -0.25 | -0.71 |
| EBITDA | -18.45 Million | -19.74 Million | -10.85 Million | -11.29 Million | -13.43 Million | -18.54 Million |
| Earnings Before Tax Margin | -1.29 | -1.10 | -0.58 | -0.54 | -0.37 | -0.72 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 4.28 Million | 4.04 Million | 4.03 Million | 17.73 Million | 4.35 Million | 4.43 Million |
| Cost of Revenue | 1.7 Million | 1.69 Million | 1.74 Million | 10.96 Million | 1.46 Million | 3.08 Million |
| Gross Profit | 2.57 Million | 2.35 Million | 2.28 Million | 6.76 Million | 2.88 Million | 1.35 Million |
| Operating Expenses | 4.71 Million | 4.44 Million | 4.81 Million | 24.47 Million | 3.54 Million | 6.46 Million |
| Selling, General and Administrative Expenses | 2.95 Million | 2.64 Million | 2.93 Million | - | 2.74 Million | 3.6 Million |
| Research and Development Expenses | 1.76 Million | 1.79 Million | 1.88 Million | - | 799 Thousand | 2.86 Million |
| Other Expenses | -242 Thousand | 138 Thousand | 104 Thousand | 739 Thousand | 141 Thousand | 158 Thousand |
| Cost and Expenses | 6.41 Million | 6.13 Million | 6.55 Million | 35.44 Million | 5 Million | 9.54 Million |
| Operating Income | -2.13 Million | -2.08 Million | -2.52 Million | -17.7 Million | -651 Thousand | -5.11 Million |
| Interest Expense | - | - | - | - | 225 Thousand | - |
| Income Tax Expense | 18 Thousand | 69 Thousand | -12 Thousand | -150 Thousand | -344 Thousand | 2000.00 |
| Earnings before Tax | -2.3 Million | -1.94 Million | -2.42 Million | -22.06 Million | -5.6 Million | -4.95 Million |
| Net Income | -2.32 Million | -2.01 Million | -2.41 Million | -21.91 Million | -5.26 Million | -4.95 Million |
| Earnings Per Share Basic | -0.75 | -0.65 | -0.80 | - | -1.74 | -1.68 |
| Earnings Per Share Diluted | -0.75 | -0.65 | -0.80 | - | -1.74 | -1.68 |
| Weighted Average Shares Outstanding | 3.08 Million | 3.1 Million | 3.02 Million | 17.65 Million | 3 Million | 2.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.08 Million | 3.1 Million | 3.02 Million | 17.65 Million | 3 Million | 2.98 Million |
| Gross Margin | 0.60 | 0.58 | 0.57 | 0.38 | 0.66 | 0.30 |
| EBIT Margin | -0.76 | -0.39 | -0.51 | - | -0.03 | -1.05 |
| Profit Margin | -0.54 | -0.50 | -0.60 | -1.24 | -1.21 | -1.12 |
| EBITDA | -3.25 Million | -1.59 Million | -2.06 Million | - | -137 Thousand | -4.67 Million |
| Earnings Before Tax Margin | -0.50 | -0.52 | -0.63 | -1.00 | -0.15 | -1.15 |
8390
SILC
BUMI
PIFFY
SENX
0631