GBp 2.05
(-2.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.87 Million | 49.28 Million | 39.98 Million | 24.03 Million | 24.36 Million | 8.71 Million |
Cost of Revenue | 15.42 Million | 36.38 Million | 32.78 Million | 26.86 Million | 22.47 Million | 5.71 Million |
Gross Profit | 2.45 Million | 12.89 Million | 7.2 Million | -2.83 Million | 1.88 Million | 3 Million |
Operating Expenses | 6.71 Million | 4.66 Million | -1.7 Million | 3.91 Million | -1.33 Million | 4.95 Million |
Selling, General and Administrative Expenses | 4.92 Million | 5.3 Million | 4.47 Million | 3.94 Million | 3.8 Million | 3.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.78 Million | -635 Thousand | -6.18 Million | -27 Thousand | -5.13 Million | 504 Thousand |
Cost and Expenses | 22.13 Million | 41.04 Million | 31.07 Million | 30.78 Million | 21.13 Million | 10.66 Million |
Operating Income | -4.3 Million | 6.42 Million | 9.28 Million | -7.12 Million | 3.11 Million | -922 Thousand |
Interest Expense | 76 Thousand | 33 Thousand | 53 Thousand | 2.97 Million | 3.46 Million | 3.2 Million |
Income Tax Expense | 1.67 Million | 3.15 Million | 419 Thousand | 835 Thousand | 1.65 Million | 1.74 Million |
Earnings before Tax | -11.35 Million | 4.78 Million | 8.84 Million | -8.46 Million | -288 Thousand | -3.14 Million |
Net Income | -13.02 Million | 1.63 Million | 8.42 Million | -9.29 Million | -1.94 Million | -4.89 Million |
Earnings Per Share Basic | -0.11 | 0.01 | 0.07 | -0.34 | -0.08 | -0.25 |
Earnings Per Share Diluted | -0.11 | 0.01 | 0.01 | -0.34 | -0.08 | -0.25 |
Weighted Average Shares Outstanding | 113.51 Million | 114.68 Million | 116.29 Million | 27.24 Million | 23.42 Million | 19.21 Million |
Weighted Average Shares Outstanding (Diluted) | 113.51 Million | 114.68 Million | 117.29 Million | 27.24 Million | 23.42 Million | 19.21 Million |
Gross Margin | 0.14 | 0.26 | 0.18 | -0.12 | 0.08 | 0.34 |
EBIT Margin | -0.37 | 0.29 | 0.47 | 0.34 | 0.56 | -0.06 |
Profit Margin | -0.73 | 0.03 | 0.21 | -0.39 | -0.08 | -0.56 |
EBITDA | -6.7 Million | 14.33 Million | 18.95 Million | 10.14 Million | 13.89 Million | -487 Thousand |
Earnings Before Tax Margin | -0.24 | 0.13 | 0.23 | -0.30 | 0.13 | -0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.19 Million | 4.61 Million | 4.6 Million | 17.87 Million | 4.38 Million | 4 Million |
Cost of Revenue | 3.54 Million | 3.58 Million | 3.95 Million | 15.42 Million | 3.36 Million | 4.09 Million |
Gross Profit | 655 Thousand | 1.03 Million | 650 Thousand | 2.45 Million | 1.02 Million | -90 Thousand |
Operating Expenses | 499 Thousand | 1.31 Million | 1.47 Million | 6.71 Million | 1.81 Million | 1.7 Million |
Selling, General and Administrative Expenses | 927 Thousand | 905 Thousand | 922 Thousand | - | 1.33 Million | 1.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -428 Thousand | - | - | - | - | - |
Cost and Expenses | 4.04 Million | 4.9 Million | 5.43 Million | 22.13 Million | 5.17 Million | 5.79 Million |
Operating Income | -269 Thousand | 173 Thousand | -7.86 Million | -4.3 Million | -298 Thousand | -1.39 Million |
Interest Expense | 433 Thousand | 32 Thousand | 42 Thousand | 76 Thousand | 34 Thousand | - |
Income Tax Expense | 105 Thousand | 628 Thousand | 560 Thousand | 1.67 Million | 823 Thousand | -83 Thousand |
Earnings before Tax | -698 Thousand | 137 Thousand | -7.9 Million | -11.35 Million | -773 Thousand | -1.77 Million |
Net Income | -803 Thousand | -491 Thousand | -8.46 Million | -13.02 Million | -1.59 Million | -1.69 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.07 | - | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.07 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 114.7 Million | 113.51 Million | 114.76 Million | 113.51 Million | 109.92 Million | 111.35 Million |
Weighted Average Shares Outstanding (Diluted) | 114.7 Million | 113.51 Million | 114.76 Million | 113.51 Million | 109.91 Million | 114.68 Million |
Gross Margin | 0.16 | 0.22 | 0.14 | 0.14 | 0.23 | -0.02 |
EBIT Margin | 0.16 | 0.20 | -1.46 | - | 0.08 | -0.18 |
Profit Margin | -0.19 | -0.11 | -1.84 | -0.73 | -0.36 | -0.42 |
EBITDA | 685 Thousand | 932 Thousand | -6.72 Million | - | 341 Thousand | -714 Thousand |
Earnings Before Tax Margin | -0.06 | 0.04 | -1.71 | -0.24 | -0.07 | -0.35 |
0631
MRIN
8390
2693
ENMT4
PIFFY