Baiwang Co Ltd (6657.HK)
35.5
(0.71%)
35.5
(0.71%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 712.99 Million | 611.4 Million | 546.88 Million | 327.12 Million |
| Cost of Revenue | 430.96 Million | 374.64 Million | 299.13 Million | 188.06 Million |
| Gross Profit | 282.03 Million | 236.75 Million | 247.74 Million | 139.06 Million |
| Operating Expenses | 587.13 Million | 351.72 Million | 480.57 Million | 265.96 Million |
| Selling, General and Administrative Expenses | 55.78 Million | 195.56 Million | 321.16 Million | 145.86 Million |
| Research and Development Expenses | 187.95 Million | 161.65 Million | 159.4 Million | 121.89 Million |
| Other Expenses | 343.39 Million | 5.48 Million | 2410.00 | 1.79 Million |
| Cost and Expenses | 1.01 Billion | 726.37 Million | 779.7 Million | 454.02 Million |
| Operating Income | -305.1 Million | -114.97 Million | -232.82 Million | -126.9 Million |
| Interest Expense | 1.02 Million | 1.56 Million | 243 Thousand | 738 Thousand |
| Income Tax Expense | 116 Thousand | 231.41 Thousand | 9.86 Million | -7.84 Million |
| Earnings before Tax | -359.17 Million | -183.38 Million | -528.79 Million | -444.73 Million |
| Net Income | -357.98 Million | -178.5 Million | -538.65 Million | -436.89 Million |
| Earnings Per Share Basic | -2.56 | -1.28 | -3.85 | -3.12 |
| Earnings Per Share Diluted | -2.56 | -1.28 | -3.85 | -3.12 |
| Weighted Average Shares Outstanding | 140 Million | 140 Million | 140 Million | 140 Million |
| Weighted Average Shares Outstanding (Diluted) | 140 Million | 140 Million | 140 Million | 140 Million |
| Gross Margin | 0.40 | 0.39 | 0.45 | 0.43 |
| EBIT Margin | -0.41 | -0.16 | -0.39 | -0.33 |
| Profit Margin | -0.50 | -0.29 | -0.98 | -1.34 |
| EBITDA | -290.7 Million | -95.28 Million | -212.69 Million | -108.02 Million |
| Earnings Before Tax Margin | -0.43 | -0.19 | -0.43 | -0.39 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 140.77 Million | 140.77 Million | 787.85 Million | 244.55 Million | 132.8 Million | 167.81 Million |
| Cost of Revenue | 85.61 Million | 85.61 Million | 488.85 Million | 98.84 Million | 91.34 Million | 120.38 Million |
| Gross Profit | 55.15 Million | 55.15 Million | 298.99 Million | 145.71 Million | 41.45 Million | 47.43 Million |
| Operating Expenses | 124.47 Million | 124.47 Million | 610.13 Million | 129.07 Million | 132.53 Million | 156.78 Million |
| Selling, General and Administrative Expenses | 61.02 Million | 61.02 Million | - | 12.54 Million | -173.97 Million | 108.55 Million |
| Research and Development Expenses | 51.29 Million | 51.29 Million | - | 52.49 Million | 48.89 Million | 43.28 Million |
| Other Expenses | 12.15 Million | 12.15 Million | 2.31 Million | -523 Thousand | -169 Thousand | 4.94 Million |
| Cost and Expenses | 210.09 Million | 210.09 Million | 1.09 Billion | 227.91 Million | 223.88 Million | 277.16 Million |
| Operating Income | -69.31 Million | -69.31 Million | -311.13 Million | 6.24 Million | -92.65 Million | -109.34 Million |
| Interest Expense | - | - | 1.02 Million | 216 Thousand | 236 Thousand | - |
| Income Tax Expense | 100 Thousand | 100 Thousand | 128.17 Thousand | 68 Thousand | -226 Thousand | 137 Thousand |
| Earnings before Tax | -222.8 Million | -222.8 Million | -392.43 Million | -145.76 Million | 39.37 Million | -126.39 Million |
| Net Income | -222.75 Million | -222.75 Million | -395.56 Million | -145.71 Million | 39.92 Million | -126.09 Million |
| Earnings Per Share Basic | -1.59 | -1.59 | - | -1.04 | 0.29 | -0.90 |
| Earnings Per Share Diluted | -1.59 | -1.59 | - | -1.04 | 0.29 | -0.90 |
| Weighted Average Shares Outstanding | 140 Million | 140 Million | 225.9 Million | 140 Million | 140 Million | 140 Million |
| Weighted Average Shares Outstanding (Diluted) | 140 Million | 140 Million | 225.9 Million | 140 Million | 140 Million | 140 Million |
| Gross Margin | 0.39 | 0.39 | 0.38 | 0.60 | 0.31 | 0.28 |
| EBIT Margin | -0.39 | -0.39 | - | 0.09 | -0.65 | -0.61 |
| Profit Margin | -1.58 | -1.58 | -0.50 | -0.60 | 0.30 | -0.75 |
| EBITDA | -55 Million | -55 Million | - | 22.92 Million | -86.13 Million | -102.66 Million |
| Earnings Before Tax Margin | -0.49 | -0.49 | -0.39 | 0.03 | -0.70 | -0.65 |
WRTBF
BYMA
0EXG
SILC
BUMI
AMX