Silicom Ltd. (SILC)
USD 14.92
(-1.32%)
USD 14.92
(-1.32%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 124.13 Million | 150.58 Million | 128.46 Million | 107.39 Million | 105.24 Million | 133.75 Million |
| Cost of Revenue | 95.44 Million | 98.62 Million | 84.07 Million | 73.63 Million | 69.14 Million | 91.69 Million |
| Gross Profit | 28.68 Million | 51.95 Million | 44.38 Million | 33.76 Million | 36.09 Million | 42.05 Million |
| Operating Expenses | 31.8 Million | 32.03 Million | 31.33 Million | 27.51 Million | 25.88 Million | 25.4 Million |
| Selling, General and Administrative Expenses | 11.16 Million | 11.46 Million | 11.24 Million | 10.27 Million | 10.8 Million | 10.58 Million |
| Research and Development Expenses | 20.63 Million | 20.56 Million | 20.09 Million | 17.24 Million | 15.07 Million | 14.82 Million |
| Other Expenses | 25.56 Million | - | - | - | - | - |
| Cost and Expenses | 152.8 Million | 130.65 Million | 115.4 Million | 101.15 Million | 95.02 Million | 117.1 Million |
| Operating Income | -28.67 Million | 19.92 Million | 13.05 Million | 6.24 Million | 10.21 Million | 16.65 Million |
| Interest Expense | 45 Thousand | 2.46 Million | 48 Thousand | 171 Thousand | 148 Thousand | 93 Thousand |
| Income Tax Expense | -889 Thousand | 4.08 Million | 2.36 Million | 1.55 Million | 1.62 Million | 2.93 Million |
| Earnings before Tax | -27.3 Million | 22.39 Million | 12.9 Million | 7.28 Million | 11.85 Million | 17.57 Million |
| Net Income | -26.41 Million | 18.3 Million | 10.54 Million | 5.72 Million | 10.23 Million | 14.63 Million |
| Earnings Per Share Basic | -3.94 | 2.73 | 1.54 | 0.80 | 1.36 | 1.94 |
| Earnings Per Share Diluted | -3.94 | 2.69 | 1.51 | 0.80 | 1.35 | 1.91 |
| Weighted Average Shares Outstanding | 6.69 Million | 6.69 Million | 6.82 Million | 7.11 Million | 7.52 Million | 7.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.69 Million | 6.79 Million | 6.96 Million | 7.15 Million | 7.57 Million | 7.65 Million |
| Gross Margin | 0.23 | 0.35 | 0.35 | 0.31 | 0.34 | 0.31 |
| EBIT Margin | -0.20 | 0.13 | 0.13 | 0.09 | 0.12 | 0.15 |
| Profit Margin | -0.21 | 0.12 | 0.08 | 0.05 | 0.10 | 0.11 |
| EBITDA | -24.76 Million | 22.34 Million | 15.49 Million | 8.63 Million | 12.21 Million | 19.94 Million |
| Earnings Before Tax Margin | -0.23 | 0.13 | 0.10 | 0.06 | 0.10 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 14.75 Million | 14.5 Million | 14.36 Million | 124.13 Million | 18.76 Million | 30.05 Million |
| Cost of Revenue | 10.59 Million | 10.23 Million | 10.32 Million | 95.44 Million | 23.25 Million | 20.82 Million |
| Gross Profit | 4.16 Million | 4.26 Million | 4.03 Million | 28.68 Million | -4.49 Million | 9.23 Million |
| Operating Expenses | 7.27 Million | 7.38 Million | 7.5 Million | 31.8 Million | 7.63 Million | 8.27 Million |
| Selling, General and Administrative Expenses | 2.31 Million | 2.43 Million | 2.58 Million | - | 2.61 Million | 3.04 Million |
| Research and Development Expenses | 4.95 Million | 4.94 Million | 4.92 Million | - | 5.01 Million | 5.23 Million |
| Other Expenses | - | - | -4.92 Million | - | - | - |
| Cost and Expenses | 17.86 Million | 17.62 Million | 17.82 Million | 127.24 Million | 30.88 Million | 29.09 Million |
| Operating Income | -3.11 Million | -3.12 Million | -3.46 Million | -3.11 Million | -12.12 Million | 960 Thousand |
| Interest Expense | - | - | - | 45 Thousand | - | - |
| Income Tax Expense | 32 Thousand | -921 Thousand | 368 Thousand | -889 Thousand | -446 Thousand | 183 Thousand |
| Earnings before Tax | -2.59 Million | -2.43 Million | -3.06 Million | -27.3 Million | -11.95 Million | 1.39 Million |
| Net Income | -2.63 Million | -1.51 Million | -3.43 Million | -26.41 Million | -11.5 Million | 1.21 Million |
| Earnings Per Share Basic | -0.44 | -0.25 | -0.55 | - | -1.70 | 0.18 |
| Earnings Per Share Diluted | -0.44 | -0.25 | -0.55 | - | -1.70 | 0.18 |
| Weighted Average Shares Outstanding | 5.91 Million | 6.07 Million | 6.27 Million | 6.69 Million | 6.75 Million | 6.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.91 Million | 6.07 Million | 6.27 Million | 6.69 Million | 6.75 Million | 6.75 Million |
| Gross Margin | 0.28 | 0.29 | 0.28 | 0.23 | -0.24 | 0.31 |
| EBIT Margin | -0.18 | -0.22 | -0.24 | - | -0.65 | 0.03 |
| Profit Margin | -0.18 | -0.10 | -0.24 | -0.21 | -0.61 | 0.04 |
| EBITDA | -2.59 Million | -3.12 Million | -3.46 Million | - | -12.12 Million | 960 Thousand |
| Earnings Before Tax Margin | -0.21 | -0.22 | -0.24 | -0.03 | -0.65 | 0.03 |
BUMI
AMX
6657
0631
MRIN
8390