TWD 62.3
(-1.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 3.65 Billion | 3.62 Billion | 3.4 Billion | 2.82 Billion | 3.85 Billion |
Cost of Revenue | 3.18 Billion | 3.12 Billion | 2.65 Billion | 2.33 Billion | 3.43 Billion |
Gross Profit | 472.44 Million | 504.59 Million | 754.73 Million | 483.53 Million | 415.31 Million |
Operating Expenses | 192.29 Million | 196.38 Million | 202.12 Million | 170.52 Million | 187.49 Million |
Selling, General and Administrative Expenses | 189.46 Million | 194.12 Million | 199.94 Million | 168.38 Million | 185.55 Million |
Research and Development Expenses | 2.83 Million | 2.26 Million | 2.18 Million | 2.14 Million | 1.93 Million |
Other Expenses | - | 107.57 Million | -5.9 Million | -36.51 Million | - |
Cost and Expenses | 3.37 Billion | 3.31 Billion | 2.85 Billion | 2.5 Billion | 3.62 Billion |
Operating Income | 280.15 Million | 419.64 Million | 546.72 Million | 278.82 Million | 227.81 Million |
Interest Expense | 1.63 Million | 1.82 Million | 1.49 Million | 6.33 Million | 16.54 Million |
Income Tax Expense | 83.93 Million | 78.92 Million | 95.41 Million | 55.63 Million | 41.48 Million |
Earnings before Tax | 656.58 Million | 417.95 Million | 545.38 Million | 272.17 Million | 189.98 Million |
Net Income | 534.75 Million | 316.31 Million | 411.14 Million | 248.37 Million | 150.04 Million |
Earnings Per Share Basic | 5.57 | 2.82 | 3.47 | 3.10 | 1.95 |
Earnings Per Share Diluted | 5.51 | 2.80 | 3.43 | 2.64 | 1.86 |
Weighted Average Shares Outstanding | 96 Million | 111.97 Million | 94.67 Million | 80.17 Million | 80.77 Million |
Weighted Average Shares Outstanding (Diluted) | 96.97 Million | 112.97 Million | 95.94 Million | 94.51 Million | 80.23 Million |
Gross Margin | 0.13 | 0.14 | 0.22 | 0.17 | 0.11 |
EBIT Margin | 0.19 | 0.13 | 0.18 | 0.12 | 0.07 |
Profit Margin | 0.15 | 0.09 | 0.12 | 0.09 | 0.04 |
EBITDA | 705.99 Million | 484.57 Million | 608.84 Million | 337.93 Million | 272.01 Million |
Earnings Before Tax Margin | 0.08 | 0.12 | 0.16 | 0.10 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.31 Billion | 942.52 Million | 902.18 Million | 3.65 Billion | 947.91 Million | 914.98 Million |
Cost of Revenue | 1.09 Billion | 762.21 Million | 777.17 Million | 3.18 Billion | 846.71 Million | 818.07 Million |
Gross Profit | 219.49 Million | 180.3 Million | 125.01 Million | 472.44 Million | 101.19 Million | 96.91 Million |
Operating Expenses | 60.43 Million | 52.62 Million | 44.22 Million | 192.29 Million | 41.58 Million | 57.71 Million |
Selling, General and Administrative Expenses | 59.34 Million | 51.91 Million | 43.44 Million | - | 40.8 Million | 57.08 Million |
Research and Development Expenses | 1.09 Million | 710 Thousand | 782 Thousand | - | 785 Thousand | 623 Thousand |
Other Expenses | 35.18 Million | 4.38 Million | -8.69 Million | 362.41 Million | 32.48 Million | 294.95 Million |
Cost and Expenses | 1.15 Billion | 814.83 Million | 821.39 Million | 3.37 Billion | 888.3 Million | 875.78 Million |
Operating Income | 198.38 Million | 134.3 Million | 76.64 Million | 658.21 Million | 95.4 Million | 338.56 Million |
Interest Expense | 758 Thousand | 535 Thousand | 595 Thousand | 1.63 Million | 403 Thousand | 274 Thousand |
Income Tax Expense | 45.81 Million | 28.62 Million | 25.12 Million | 83.93 Million | 9.27 Million | 29.78 Million |
Earnings before Tax | 197.04 Million | 133.77 Million | 76.04 Million | 656.58 Million | 95 Million | 338.29 Million |
Net Income | 151.23 Million | 105.15 Million | 50.9 Million | 534.75 Million | 74.39 Million | 289.41 Million |
Earnings Per Share Basic | 1.57 | 1.09 | 0.53 | - | 0.78 | 3.01 |
Earnings Per Share Diluted | 1.57 | 1.09 | 0.53 | - | 0.78 | 2.99 |
Weighted Average Shares Outstanding | 96.32 Million | 96.47 Million | 96.23 Million | 96 Million | 95.37 Million | 96.15 Million |
Weighted Average Shares Outstanding (Diluted) | 96.32 Million | 96.47 Million | 96.72 Million | 96.97 Million | 95.37 Million | 96.79 Million |
Gross Margin | 0.17 | 0.19 | 0.14 | 0.13 | 0.11 | 0.11 |
EBIT Margin | 0.16 | 0.16 | 0.10 | - | 0.10 | 0.39 |
Profit Margin | 0.11 | 0.11 | 0.06 | 0.15 | 0.08 | 0.32 |
EBITDA | 210.83 Million | 146.34 Million | 88.54 Million | - | 98.27 Million | 355.99 Million |
Earnings Before Tax Margin | 0.15 | 0.14 | 0.08 | 0.18 | 0.10 | 0.37 |
SILC
BUMI
AMX
SENX
0631
MRIN