IDR 123.0
(-6.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.2 Billion | 4.48 Billion | 4.22 Billion | 3.42 Billion | 3.7 Billion | 3.9 Billion |
Total Current Assets | 704.71 Million | 772.73 Million | 775.58 Million | 397.37 Million | 454 Million | 460.9 Million |
Cash And Short Term Investments | 76.8 Million | 180.3 Million | 220.97 Million | 56.14 Million | 44.65 Million | 88.52 Million |
Cash and Cash Equivalents | 76.8 Million | 67.8 Million | 220.97 Million | 56.14 Million | 44.65 Million | 88.52 Million |
Short Term Investments | -231.4 Million | 112.5 Million | -123.44 Million | 14.44 Million | 14.49 Thousand | 2.45 Million |
Net Receivables | 531.08 Million | 490.87 Million | 517.51 Million | 313.73 Million | 192.08 Million | 2031.67 Billion |
Inventory | 21.59 Million | 39.08 Million | 30.48 Million | 27.32 Million | 28.39 Million | 48.13 Million |
Other Current Assets | 75.23 Million | 62.45 Million | 6.6 Million | 181.92 Thousand | 188.85 Million | 1.00 |
Total Non-Current Assets | 3.49 Billion | 3.71 Billion | 3.44 Billion | 3.03 Billion | 3.24 Billion | 3.44 Billion |
Net PPE | 2.06 Billion | 2.04 Billion | 1.99 Billion | 1.74 Billion | 1.63 Billion | 1.64 Billion |
Good Will And Intangible Assets | 48.41 Million | 48.41 Million | 48.41 Million | -686.06 Million | -889.65 Million | 433.01 Million |
Good Will | 48.41 Million | 48.41 Million | 48.41 Million | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.13 Billion | 994.74 Million | 1.06 Billion | 686.06 Million | 889.65 Million | 1.11 Billion |
Tax Assets | 114.55 Million | 144.3 Million | 167.47 Million | 178.25 Million | 162.71 Million | 116.18 Million |
Other Non Current Assets | 135.55 Million | 485.09 Million | 169.57 Million | 1.1 Billion | 1.44 Billion | 131.23 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.42 Billion | 1.66 Billion | 3.57 Billion | 3.29 Billion | 3.19 Billion | 3.4 Billion |
Total Current Liabilities | 848.16 Million | 922.76 Million | 2.87 Billion | 1.29 Billion | 1.17 Billion | 1.15 Billion |
Account Payables | 180.62 Million | 112.92 Million | 171.07 Million | 222.17 Million | 213.64 Million | 165.86 Million |
Tax Payables | 38.36 Million | 77.37 Million | 55.7 Million | 29.98 Million | 10.23 Million | 33.91 Million |
Short Term Debt | 129.23 Million | 37.85 Million | 1.37 Billion | 25.47 Million | 53.99 Million | 54.14 Million |
Deferred Revenue | - | - | 1.22 Billion | 1.02 Billion | 874.9 Million | 33.91 Million |
Other Current Liabilities | 538.31 Million | 771.98 Million | 100 Million | 22.15 Million | 30.29 Million | 905.07 Million |
Total Non Current Liabilities | 579.74 Million | 746.77 Million | 700.14 Million | 1.99 Billion | 2.02 Billion | 2.24 Billion |
Long-Term Debt | 177.35 Million | 207.69 Million | 194.09 Million | 1.61 Billion | 1.4 Billion | 1.5 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 402.39 Million | 539.08 Million | 506.05 Million | 386.19 Million | 613.28 Million | 737.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.77 Billion | 2.81 Billion | 646.44 Million | 132.63 Million | 509.93 Million | 503.61 Million |
Stock Holders Equity | 1.54 Billion | 1.57 Billion | -480.65 Million | -598.81 Million | -193.8 Million | -197.38 Million |
Common Stock | 2.93 Billion | 2.93 Billion | 1.89 Billion | 1.85 Billion | 1.83 Billion | 1.83 Billion |
Retained Earnings | -2.35 Billion | -2.36 Billion | -2.88 Billion | -3.05 Billion | -2.68 Billion | -2.69 Billion |
Accumulated other comprehensive income | -1.09 Billion | -1.04 Billion | -1.02 Billion | -976.3 Million | -937.8 Million | -934.56 Million |
Common Stock Equity | 1.54 Billion | 1.57 Billion | -480.65 Million | -598.81 Million | -193.8 Million | -197.38 Million |
Capital Lease Obligation | 153.19 Million | 181.85 Million | 208.87 Million | 234.35 Million | - | - |
Total Investments | 900.94 Million | 1.1 Billion | 944.3 Million | 686.06 Million | 889.65 Million | 1.12 Billion |
Total Debt | 306.58 Million | 245.55 Million | 1.57 Billion | 1.63 Billion | 1.46 Billion | 1.56 Billion |
Net Debt | 229.77 Million | 177.74 Million | 1.34 Billion | 1.58 Billion | 1.41 Billion | 1.47 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.21 Billion | 4.23 Billion | 4.2 Billion | 4.2 Billion | 4.18 Billion | 4.36 Billion |
Total Current Assets | 730.4 Million | 658.45 Million | 704.71 Million | 704.71 Million | 620.52 Million | 725.1 Million |
Cash And Short Term Investments | 55.77 Million | 60.82 Million | 76.8 Million | 76.8 Million | 60.22 Million | 87.21 Million |
Cash and Cash Equivalents | 55.77 Million | 60.82 Million | 76.8 Million | 76.8 Million | 60.22 Million | 87.21 Million |
Short Term Investments | 48.48 Thousand | -237 Million | -231.4 Million | -231.4 Million | -215.41 Million | -211.83 Million |
Net Receivables | 118.3 Million | 475.19 Million | 531.08 Million | 531.08 Million | 438.45 Million | 525.05 Million |
Inventory | 30.49 Million | 33.99 Million | 21.59 Million | 21.59 Million | 44.86 Million | 30.9 Million |
Other Current Assets | 75.02 Million | 88.45 Million | 75.23 Million | 75.23 Million | 76.97 Million | 81.91 Million |
Total Non-Current Assets | 3.48 Billion | 3.57 Billion | 3.49 Billion | 3.49 Billion | 3.56 Billion | 3.64 Billion |
Net PPE | 2.06 Billion | 2.06 Billion | 2.06 Billion | 2.06 Billion | 2.06 Billion | 2.06 Billion |
Good Will And Intangible Assets | 48.41 Million | 48.41 Million | 48.41 Million | 48.41 Million | 48.41 Million | 48.41 Million |
Good Will | 48.41 Million | 48.41 Million | 48.41 Million | 48.41 Million | 48.41 Million | 48.41 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 999.7 Million | 1.15 Billion | 1.13 Billion | 1.13 Billion | 1.14 Billion | 1.22 Billion |
Tax Assets | 164.49 Million | 159.44 Million | 114.55 Million | 114.55 Million | 144.7 Million | 145 Million |
Other Non Current Assets | 206.85 Million | 142.37 Million | 135.55 Million | 135.55 Million | 169.24 Million | 161.27 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.34 Billion | 1.38 Billion | 1.42 Billion | 1.42 Billion | 1.37 Billion | 1.52 Billion |
Total Current Liabilities | 717.39 Million | 808.24 Million | 848.16 Million | 848.16 Million | 760.27 Million | 838.35 Million |
Account Payables | 232.49 Million | 177.56 Million | 180.62 Million | 180.62 Million | 170.05 Million | 200.12 Million |
Tax Payables | 57.48 Million | 36.93 Million | 38.36 Million | 38.36 Million | 27.72 Million | 50.47 Million |
Short Term Debt | 137.15 Million | 140.95 Million | 129.23 Million | 129.23 Million | 24.85 Million | 28.59 Million |
Deferred Revenue | -10.48 Million | - | - | - | - | - |
Other Current Liabilities | 358.23 Million | 489.72 Million | 538.31 Million | 538.31 Million | 565.36 Million | 609.62 Million |
Total Non Current Liabilities | 630.04 Million | 581.63 Million | 579.74 Million | 579.74 Million | 612.66 Million | 688.9 Million |
Long-Term Debt | 164.35 Million | 166.9 Million | 177.35 Million | 177.35 Million | 192.74 Million | 198.9 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 465.69 Million | 414.73 Million | 402.39 Million | 402.39 Million | 419.92 Million | 490 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.86 Billion | 2.84 Billion | 2.77 Billion | 2.77 Billion | 2.81 Billion | 2.83 Billion |
Stock Holders Equity | 1.62 Billion | 1.6 Billion | 1.54 Billion | 1.54 Billion | 1.59 Billion | 1.61 Billion |
Common Stock | 2.93 Billion | 2.93 Billion | 2.93 Billion | 2.93 Billion | 2.93 Billion | 2.93 Billion |
Retained Earnings | -2.26 Billion | -2.28 Billion | -2.35 Billion | -2.35 Billion | -2.3 Billion | -2.28 Billion |
Accumulated other comprehensive income | -1.09 Billion | -1.09 Billion | -1.09 Billion | -1.09 Billion | -1.09 Billion | -1.09 Billion |
Common Stock Equity | 1.62 Billion | 1.6 Billion | 1.54 Billion | 1.54 Billion | 1.59 Billion | 1.61 Billion |
Capital Lease Obligation | 142.71 Million | 147.95 Million | 153.19 Million | 153.19 Million | 160.36 Million | 167.52 Million |
Total Investments | 999.75 Million | 920.42 Million | 900.94 Million | 900.94 Million | 928.03 Million | 1 Billion |
Total Debt | 301.5 Million | 307.85 Million | 306.58 Million | 306.58 Million | 217.59 Million | 227.5 Million |
Net Debt | 245.73 Million | 247.03 Million | 229.77 Million | 229.77 Million | 157.36 Million | 140.28 Million |
AMX
6657
WRTBF
MRIN
8390
SILC