AUD 0.3
(-1.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 53.04 Million | 45.83 Million | 44.67 Million | 46.23 Million | 50.12 Million | 48.57 Million |
Total Current Assets | 12.6 Million | 17.3 Million | 20.83 Million | 21.37 Million | 25.77 Million | 30.97 Million |
Cash And Short Term Investments | 8.31 Million | 9.82 Million | 14.14 Million | 16.55 Million | 22.23 Million | 26.83 Million |
Cash and Cash Equivalents | 8.31 Million | 9.82 Million | 14.14 Million | 16.55 Million | 22.23 Million | 26.83 Million |
Short Term Investments | - | - | - | 15 Thousand | 3000.00 | - |
Net Receivables | 2.8 Million | 6.85 Million | 6.21 Million | 3.94 Million | 3.07 Million | 2.75 Million |
Inventory | 819 Thousand | 1.00 | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 668 Thousand | 623 Thousand | 477 Thousand | 878 Thousand | 459 Thousand | 1.37 Million |
Total Non-Current Assets | 40.44 Million | 28.53 Million | 23.83 Million | 24.85 Million | 24.35 Million | 17.59 Million |
Net PPE | 29.89 Million | 15.89 Million | 14.79 Million | 16.72 Million | 16.36 Million | 14.14 Million |
Good Will And Intangible Assets | 8.49 Million | 9.7 Million | 10.82 Million | 9.91 Million | 8.35 Million | 3.1 Million |
Good Will | 1.78 Million | 1.78 Million | 1.78 Million | 1.78 Million | 1.78 Million | 1.78 Million |
Intangible Assets | 6.71 Million | 7.92 Million | 9.04 Million | 8.12 Million | 6.57 Million | 1.31 Million |
Long-Term Investments | -8.7 Million | 22.03 Million | - | 20.53 Million | 21.15 Million | 12.9 Million |
Tax Assets | 2.04 Million | 4.71 Million | - | 2.53 Million | 1.41 Million | 349 Thousand |
Other Non Current Assets | 8.7 Million | -23.81 Million | -1.78 Million | -24.85 Million | -22.93 Million | -12.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.52 Million | 16.83 Million | 11.66 Million | 11.53 Million | 12.52 Million | 11.73 Million |
Total Current Liabilities | 10.51 Million | 9.79 Million | 8.86 Million | 8.36 Million | 8.04 Million | 7.44 Million |
Account Payables | 1.31 Million | 1.45 Million | 1.32 Million | 1.09 Million | 1.08 Million | 1.1 Million |
Tax Payables | 7000.00 | 159 Thousand | 159 Thousand | - | - | 293 Thousand |
Short Term Debt | 1.22 Million | 1.16 Million | 611 Thousand | 685 Thousand | 400 Thousand | 4.63 Million |
Deferred Revenue | 3.53 Million | 3.72 Million | 3.47 Million | 2.79 Million | 1.33 Million | 1.18 Million |
Other Current Liabilities | 4.43 Million | 3.45 Million | 3.44 Million | 3.79 Million | 5.22 Million | 522 Thousand |
Total Non Current Liabilities | 18.01 Million | 7.03 Million | 2.8 Million | 3.17 Million | 4.47 Million | 4.29 Million |
Long-Term Debt | 1.59 Million | 1.25 Million | 622 Thousand | 2.43 Million | 1.77 Million | 3.11 Million |
Deferred Revenue Non Current | 16.17 Million | 1.43 Million | 1.68 Million | 518 Thousand | 954 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -6.41 Million | 183 Thousand | 137 Thousand | 133 Thousand | 157 Thousand | 93 Thousand |
Other Liabilities | - | 1.00 | - | - | 1.00 | - |
Total Equity | 24.52 Million | 28.99 Million | 33 Million | 34.69 Million | 37.6 Million | 36.83 Million |
Stock Holders Equity | 24.52 Million | 28.99 Million | 33 Million | 34.32 Million | 37.2 Million | 36.46 Million |
Common Stock | 33.08 Million | 33.02 Million | 32.89 Million | 32.89 Million | 32.89 Million | 36.07 Million |
Retained Earnings | -8.79 Million | -4.24 Million | -1.62 Million | -293 Thousand | 3.82 Million | 577 Thousand |
Accumulated other comprehensive income | 232 Thousand | 224 Thousand | 1.73 Million | 1.72 Million | 487 Thousand | -187 Thousand |
Common Stock Equity | 24.52 Million | 28.99 Million | 33 Million | 34.32 Million | 37.2 Million | 36.46 Million |
Capital Lease Obligation | 17.48 Million | 1.43 Million | 1.68 Million | 518 Thousand | 954 Thousand | 3.11 Million |
Total Investments | -8.7 Million | 22.03 Million | - | 15 Thousand | 3000.00 | 12.9 Million |
Total Debt | 2.81 Million | 3.86 Million | 2.91 Million | 3.64 Million | 3.13 Million | 7.74 Million |
Net Debt | -5.49 Million | -5.96 Million | -11.22 Million | -12.91 Million | -19.1 Million | -19.09 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 53.04 Million | 59.7 Million | 38.43 Million | 45.83 Million | 45.83 Million | 40.24 Million |
Total Current Assets | 12.6 Million | 12.6 Million | 13.62 Million | 17.3 Million | 17.3 Million | 15.46 Million |
Cash And Short Term Investments | 8.31 Million | 8.31 Million | 10.21 Million | 9.82 Million | 9.82 Million | 11.63 Million |
Cash and Cash Equivalents | 8.31 Million | 8.31 Million | 10.21 Million | 9.82 Million | 9.82 Million | 11.63 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.8 Million | 3.47 Million | 2.43 Million | 6.85 Million | 6.85 Million | 2.94 Million |
Inventory | 819 Thousand | - | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | 668 Thousand | 819 Thousand | 983 Thousand | 623 Thousand | 623 Thousand | 890 Thousand |
Total Non-Current Assets | 40.44 Million | 47.09 Million | 24.81 Million | 28.53 Million | 28.53 Million | 24.77 Million |
Net PPE | 29.89 Million | 29.89 Million | 15.21 Million | 15.89 Million | 15.89 Million | 15.04 Million |
Good Will And Intangible Assets | 8.49 Million | 1.78 Million | 8.1 Million | 9.7 Million | 9.7 Million | 9.14 Million |
Good Will | 1.78 Million | 1.78 Million | 1.78 Million | 1.78 Million | 1.78 Million | 1.78 Million |
Intangible Assets | 6.71 Million | - | 6.32 Million | 7.92 Million | 7.92 Million | 7.36 Million |
Long-Term Investments | -8.7 Million | - | -1.48 Million | 22.03 Million | 22.03 Million | 22.4 Million |
Tax Assets | 2.04 Million | 8.7 Million | 1.48 Million | 4.71 Million | 4.71 Million | 585 Thousand |
Other Non Current Assets | 8.7 Million | 6.71 Million | 1.48 Million | -23.81 Million | -23.81 Million | -22.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.52 Million | 35.18 Million | 11.99 Million | 16.83 Million | 16.83 Million | 10.25 Million |
Total Current Liabilities | 10.51 Million | 10.51 Million | 8.49 Million | 9.79 Million | 9.79 Million | 8.04 Million |
Account Payables | 1.31 Million | 1.31 Million | 2.09 Million | 1.45 Million | 2.84 Million | 2.05 Million |
Tax Payables | 7000.00 | 7000.00 | - | 159 Thousand | 159 Thousand | 159 Thousand |
Short Term Debt | 1.22 Million | 2.53 Million | 1.28 Million | 1.16 Million | 1.16 Million | 629 Thousand |
Deferred Revenue | 3.53 Million | 3.53 Million | 3.58 Million | 3.72 Million | 3.72 Million | 3.14 Million |
Other Current Liabilities | 4.43 Million | 3.12 Million | 1.52 Million | 3.45 Million | 2.05 Million | 2.21 Million |
Total Non Current Liabilities | 18.01 Million | 24.67 Million | 3.5 Million | 7.03 Million | 7.03 Million | 2.2 Million |
Long-Term Debt | 1.59 Million | 1.59 Million | 2.02 Million | 1.25 Million | 1.25 Million | 535 Thousand |
Deferred Revenue Non Current | 16.17 Million | 16.17 Million | - | 1.43 Million | 1.43 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -6.41 Million | 243 Thousand | 1.48 Million | 183 Thousand | 183 Thousand | 1.67 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 24.52 Million | 24.52 Million | 26.44 Million | 28.99 Million | 28.99 Million | 29.98 Million |
Stock Holders Equity | 24.52 Million | 24.52 Million | 26.44 Million | 28.99 Million | 28.99 Million | 29.98 Million |
Common Stock | 33.08 Million | 33.08 Million | 33.13 Million | 33.02 Million | 33.02 Million | 32.93 Million |
Retained Earnings | -8.79 Million | -8.79 Million | -6.78 Million | -4.24 Million | -4.24 Million | -4.6 Million |
Accumulated other comprehensive income | 232 Thousand | 232 Thousand | 147 Thousand | 224 Thousand | 224 Thousand | 1.66 Million |
Common Stock Equity | 24.52 Million | 24.52 Million | 26.44 Million | 28.99 Million | 28.99 Million | 29.98 Million |
Capital Lease Obligation | 17.48 Million | 16.17 Million | 1.24 Million | 1.43 Million | 1.43 Million | 1.5 Million |
Total Investments | -8.7 Million | - | -1.48 Million | 22.03 Million | 22.03 Million | 22.4 Million |
Total Debt | 2.81 Million | 20.3 Million | 4.54 Million | 3.86 Million | 3.86 Million | 2.67 Million |
Net Debt | -5.49 Million | 11.99 Million | -5.66 Million | -5.96 Million | -5.96 Million | -8.96 Million |
6657
WRTBF
BYMA
8390
SILC
BUMI