Nexity SA (NXI.PA)
EUR 12.93
(2.78%)
EUR 12.93
(2.78%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.96 Billion | 4.35 Billion | 4.46 Billion | 4.51 Billion | 4.2 Billion | 3.93 Billion |
| Cost of Revenue | 3.65 Billion | 3.91 Billion | 3.96 Billion | 4.13 Billion | 3.84 Billion | 2.53 Billion |
| Gross Profit | 305.48 Million | 437.62 Million | 504.38 Million | 378.49 Million | 355.05 Million | 1.4 Billion |
| Operating Expenses | 137.7 Million | 110.89 Million | 130.26 Million | 136.63 Million | 53.39 Million | 967.61 Million |
| Selling, General and Administrative Expenses | -1 Billion | 79.27 Million | 119.51 Million | 118.79 Million | 42.72 Million | 897.71 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.14 Billion | -31.61 Million | -10.74 Million | -17.83 Million | -10.66 Million | -20.79 Million |
| Cost and Expenses | 3.79 Billion | 4.02 Billion | 4.09 Billion | 4.26 Billion | 3.89 Billion | 3.5 Billion |
| Operating Income | 218.12 Million | 326.72 Million | 374.11 Million | 241.85 Million | 301.66 Million | 347.77 Million |
| Interest Expense | 106.53 Million | 54.38 Million | 69.37 Million | 83.41 Million | 72.46 Million | 60.86 Million |
| Income Tax Expense | 45.91 Million | 82.32 Million | 98.12 Million | 68.12 Million | 96.96 Million | 108.36 Million |
| Earnings before Tax | 113.16 Million | 268.14 Million | 405.48 Million | 160.47 Million | 241.33 Million | 390.78 Million |
| Net Income | 19.2 Million | 187.77 Million | 324.9 Million | 113.01 Million | 160.71 Million | 276.87 Million |
| Earnings Per Share Basic | 0.35 | 3.40 | 5.85 | 2.05 | 2.90 | 4.37 |
| Earnings Per Share Diluted | 0.30 | 2.95 | 5.23 | 1.76 | 2.52 | 4.35 |
| Weighted Average Shares Outstanding | 55.58 Million | 55.28 Million | 55.5 Million | 55.22 Million | 55.48 Million | 63.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 64.52 Million | 63.72 Million | 62.16 Million | 64.04 Million | 63.88 Million | 63.57 Million |
| Gross Margin | 0.08 | 0.10 | 0.11 | 0.08 | 0.08 | 0.36 |
| EBIT Margin | 0.11 | 0.11 | 0.12 | 0.11 | 0.12 | 0.10 |
| Profit Margin | 0.00 | 0.04 | 0.07 | 0.03 | 0.04 | 0.07 |
| EBITDA | 417.12 Million | 494.54 Million | 632.39 Million | 490.45 Million | 525.35 Million | 470.12 Million |
| Earnings Before Tax Margin | 0.06 | 0.08 | 0.08 | 0.05 | 0.07 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.58 Billion | - | 2.07 Billion | 3.96 Billion | 1.89 Billion | 4.35 Billion |
| Cost of Revenue | 1.15 Billion | - | 1.89 Billion | 3.65 Billion | 1.76 Billion | 3.91 Billion |
| Gross Profit | 424.54 Million | - | 177.77 Million | 305.48 Million | 127.7 Million | 437.62 Million |
| Operating Expenses | 381.11 Million | - | 72.16 Million | 137.7 Million | 65.53 Million | 110.89 Million |
| Selling, General and Administrative Expenses | 371.39 Million | - | 57.71 Million | - | 52.39 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -39.45 Million | - | -14.45 Million | -27.6 Million | -13.14 Million | -31.61 Million |
| Cost and Expenses | 1.53 Billion | - | 1.96 Billion | 3.79 Billion | 1.82 Billion | 4.02 Billion |
| Operating Income | -64 Million | - | 105.61 Million | 167.78 Million | 62.16 Million | 326.72 Million |
| Interest Expense | 44.8 Million | - | 46.66 Million | 90.07 Million | 43.41 Million | 54.38 Million |
| Income Tax Expense | 43.8 Million | - | 36.96 Million | 45.91 Million | 8.94 Million | 82.32 Million |
| Earnings before Tax | -1.36 Million | - | 85.98 Million | 113.16 Million | 27.18 Million | 268.14 Million |
| Net Income | 45.06 Million | - | 10.64 Million | 19.2 Million | 8.56 Million | 187.77 Million |
| Earnings Per Share Basic | 0.81 | - | 0.19 | - | 0.15 | - |
| Earnings Per Share Diluted | 0.71 | - | 0.16 | - | 0.13 | - |
| Weighted Average Shares Outstanding | 63.47 Million | 55.25 Million | 55.61 Million | 55.58 Million | 55.55 Million | 55.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.13 Million | 55.25 Million | 64.56 Million | 64.52 Million | 64.48 Million | 63.72 Million |
| Gross Margin | 0.27 | - | 0.09 | 0.08 | 0.07 | 0.10 |
| EBIT Margin | -0.03 | - | 0.10 | - | 0.08 | - |
| Profit Margin | 0.03 | - | 0.01 | 0.00 | 0.00 | 0.04 |
| EBITDA | -43.75 Million | - | 207.6 Million | - | 157.6 Million | - |
| Earnings Before Tax Margin | -0.04 | - | 0.05 | 0.04 | 0.03 | 0.08 |
PNBN
SMRT
000608
ERA
TSRYF
PWUPU