CNY 2.66
(-1.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 321.27 Million | 381.19 Million | 567.55 Million | 570.16 Million | 242.77 Million | 288.84 Million |
Cost of Revenue | 132.54 Million | 117.81 Million | 137.71 Million | 155.79 Million | 33.97 Million | 59.73 Million |
Gross Profit | 188.72 Million | 263.38 Million | 429.84 Million | 414.36 Million | 208.8 Million | 229.11 Million |
Operating Expenses | 435.25 Million | 130.26 Million | 192.57 Million | 226.27 Million | 169.92 Million | 75.06 Million |
Selling, General and Administrative Expenses | 27.44 Million | 37.38 Million | 54.91 Million | 48.28 Million | 62.86 Million | 82.27 Million |
Research and Development Expenses | - | -1.38 | 0.26 | 0.25 | -0.30 | 0.62 |
Other Expenses | 365.56 Million | 92.88 Million | 137.65 Million | 177.98 Million | 107.06 Million | -7.21 Million |
Cost and Expenses | 567.8 Million | 248.07 Million | 330.28 Million | 382.06 Million | 203.89 Million | 134.79 Million |
Operating Income | -246.53 Million | 133.12 Million | 221.12 Million | 249.44 Million | 103.34 Million | 314.83 Million |
Interest Expense | 48.89 Million | 66.36 Million | 80.2 Million | 98.17 Million | 121.94 Million | 161.47 Million |
Income Tax Expense | -18.2 Million | -76.27 Million | 51.57 Million | 30.81 Million | 29.54 Million | 68.06 Million |
Earnings before Tax | -249.83 Million | -458.69 Million | 134.38 Million | 146.22 Million | -35.9 Million | 152.79 Million |
Net Income | -234.81 Million | -382.42 Million | 64.26 Million | 107.33 Million | -65.45 Million | 84.73 Million |
Earnings Per Share Basic | -0.31 | -0.51 | 0.09 | 0.14 | -0.09 | 0.15 |
Earnings Per Share Diluted | -0.31 | -0.51 | 0.09 | 0.14 | -0.09 | 0.15 |
Weighted Average Shares Outstanding | 757.47 Million | 749.91 Million | 749.91 Million | 749.91 Million | 749.91 Million | 573.2 Million |
Weighted Average Shares Outstanding (Diluted) | 757.47 Million | 749.91 Million | 749.91 Million | 749.91 Million | 749.91 Million | 573.2 Million |
Gross Margin | 0.59 | 0.69 | 0.76 | 0.73 | 0.86 | 0.79 |
EBIT Margin | -0.49 | -0.75 | 0.42 | 0.44 | 0.43 | 1.10 |
Profit Margin | -0.73 | -1.00 | 0.11 | 0.19 | -0.27 | 0.29 |
EBITDA | -156.37 Million | -285.53 Million | 237.26 Million | 250.47 Million | 105.03 Million | 316.87 Million |
Earnings Before Tax Margin | -0.77 | 0.35 | 0.39 | 0.44 | 0.43 | 1.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 176.17 Million | 39.38 Million | 39.06 Million | 43.18 Million | 321.27 Million | 124.36 Million |
Cost of Revenue | 90 Million | 17.2 Million | 16.31 Million | 15.83 Million | 132.54 Million | 46.25 Million |
Gross Profit | 86.16 Million | 22.18 Million | 22.75 Million | 27.35 Million | 188.72 Million | 78.1 Million |
Operating Expenses | 39.75 Million | 22.06 Million | 16.1 Million | 22.41 Million | 102.14 Million | 25.15 Million |
Selling, General and Administrative Expenses | 55.69 Million | -5.59 Million | 16 Million | -26.24 Million | - | 40.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -15.94 Million | 12 Million | -16.1 Million | -147.3 Thousand | -3.3 Million | 693.1 Thousand |
Cost and Expenses | 129.75 Million | 31.82 Million | 32.41 Million | 38.25 Million | 234.69 Million | 71.41 Million |
Operating Income | -56.59 Thousand | 7.56 Million | 6.64 Million | -244.73 Million | -246.53 Million | -1.51 Million |
Interest Expense | 41.12 Million | 9.48 Million | 11.22 Million | 11 Million | 48.89 Million | 11.44 Million |
Income Tax Expense | 1.34 Million | 1.1 Million | 7.73 Million | -45.65 Million | -18.2 Million | 15.77 Million |
Earnings before Tax | 1 Million | 10.2 Million | -4.01 Million | -244.88 Million | -249.83 Million | -820.74 Thousand |
Net Income | -5.79 Million | 757.9 Thousand | -15.06 Million | -193.31 Million | -234.81 Million | -19.43 Million |
Earnings Per Share Basic | -0.01 | 0.00 | -0.02 | -0.26 | - | -0.03 |
Earnings Per Share Diluted | -0.01 | 0.00 | -0.02 | -0.26 | - | -0.03 |
Weighted Average Shares Outstanding | 749.91 Million | 749.91 Million | 749.91 Million | 749.91 Million | 749.91 Million | 749.91 Million |
Weighted Average Shares Outstanding (Diluted) | 749.91 Million | 749.91 Million | 749.91 Million | 749.91 Million | 749.91 Million | 749.91 Million |
Gross Margin | 0.49 | 0.56 | 0.58 | 0.63 | 0.59 | 0.63 |
EBIT Margin | 0.24 | 0.29 | 0.18 | -5.93 | - | 0.47 |
Profit Margin | -0.03 | 0.02 | -0.39 | -4.48 | -0.73 | -0.16 |
EBITDA | 42.12 Million | 11.39 Million | 6.92 Million | -256.11 Million | - | 58.32 Million |
Earnings Before Tax Margin | -0.00 | 0.19 | 0.17 | -5.67 | -0.77 | -0.01 |
0I4W
CRPJF
DTTLY
NXI
PNBN
SMRT