USD 1.67
(-5.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 236.83 Million | 167.82 Million | 110.63 Million | 52.53 Million | 36.23 Million |
Cost of Revenue | 187.3 Million | 166.47 Million | 120.71 Million | 56.83 Million | 37.29 Million |
Gross Profit | 49.52 Million | 1.34 Million | -10.07 Million | -4.29 Million | -1.05 Million |
Operating Expenses | 92.68 Million | 105.59 Million | 61.57 Million | 31.41 Million | 29.04 Million |
Selling, General and Administrative Expenses | 63.88 Million | 76.17 Million | 40 Million | 22.01 Million | 15.64 Million |
Research and Development Expenses | 28.8 Million | 29.42 Million | 21.57 Million | 9.4 Million | 7.73 Million |
Other Expenses | - | 595 Thousand | 55 Thousand | -685 Thousand | - |
Cost and Expenses | 279.99 Million | 272.07 Million | 182.28 Million | 88.25 Million | 66.33 Million |
Operating Income | -43.15 Million | -104.25 Million | -71.65 Million | -35.71 Million | -24.43 Million |
Interest Expense | - | 1.94 Million | 249 Thousand | 559 Thousand | - |
Income Tax Expense | -108 Thousand | -5.38 Million | 115 Thousand | 149 Thousand | 3.2 Million |
Earnings before Tax | -34.69 Million | -101.71 Million | -71.84 Million | -36.96 Million | -30.26 Million |
Net Income | -34.58 Million | -96.32 Million | -71.96 Million | -37.1 Million | -33.46 Million |
Earnings Per Share Basic | -0.17 | -0.49 | -0.37 | -3.58 | -36.34 |
Earnings Per Share Diluted | -0.17 | -0.49 | -0.37 | -3.58 | -36.34 |
Weighted Average Shares Outstanding | 200.7 Million | 195.57 Million | 193.86 Million | 10.37 Million | 921 Thousand |
Weighted Average Shares Outstanding (Diluted) | 200.7 Million | 195.57 Million | 193.86 Million | 10.37 Million | 921 Thousand |
Gross Margin | 0.21 | 0.01 | -0.09 | -0.08 | -0.03 |
EBIT Margin | -0.16 | -0.60 | -0.64 | -0.69 | -0.67 |
Profit Margin | -0.15 | -0.57 | -0.65 | -0.71 | -0.92 |
EBITDA | -37.62 Million | -96.04 Million | -71.13 Million | -35.64 Million | -24.37 Million |
Earnings Before Tax Margin | -0.18 | -0.62 | -0.65 | -0.68 | -0.67 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 48.51 Million | 50.48 Million | 60.25 Million | 236.83 Million | 58.1 Million | 53.4 Million |
Cost of Revenue | 31.21 Million | 31.06 Million | 43.25 Million | 187.3 Million | 44.57 Million | 43.51 Million |
Gross Profit | 17.3 Million | 19.42 Million | 17 Million | 49.52 Million | 13.53 Million | 9.88 Million |
Operating Expenses | 16.61 Million | 29.5 Million | 22.83 Million | 92.68 Million | 23.47 Million | 21.97 Million |
Selling, General and Administrative Expenses | 9.12 Million | 21.14 Million | 15.36 Million | - | 15.9 Million | 15.43 Million |
Research and Development Expenses | 7.48 Million | 8.36 Million | 7.46 Million | - | 7.57 Million | 6.53 Million |
Other Expenses | 91 Thousand | 103 Thousand | -71 Thousand | -116 Thousand | -42 Thousand | -59 Thousand |
Cost and Expenses | 47.82 Million | 60.56 Million | 66.08 Million | 279.99 Million | 68.05 Million | 65.48 Million |
Operating Income | 692 Thousand | -10.07 Million | -5.83 Million | -43.15 Million | -9.94 Million | -12.08 Million |
Interest Expense | - | - | 2.51 Million | 8.58 Million | - | - |
Income Tax Expense | 68 Thousand | 45 Thousand | -86 Thousand | -108 Thousand | -33 Thousand | 18 Thousand |
Earnings before Tax | -4.53 Million | -7.64 Million | -3.38 Million | -34.69 Million | -7.75 Million | -10.33 Million |
Net Income | -4.6 Million | -7.69 Million | -3.3 Million | -34.58 Million | -7.72 Million | -10.34 Million |
Earnings Per Share Basic | -0.02 | -0.04 | -0.02 | - | -0.04 | -0.05 |
Earnings Per Share Diluted | -0.02 | -0.04 | -0.02 | - | -0.04 | -0.05 |
Weighted Average Shares Outstanding | 201.98 Million | 203.48 Million | 203.2 Million | 200.7 Million | 201.58 Million | 199.61 Million |
Weighted Average Shares Outstanding (Diluted) | 201.98 Million | 203.48 Million | 203.2 Million | 200.7 Million | 201.58 Million | 199.61 Million |
Gross Margin | 0.36 | 0.38 | 0.28 | 0.21 | 0.23 | 0.19 |
EBIT Margin | 0.05 | -0.17 | -0.07 | - | -0.15 | -0.20 |
Profit Margin | -0.09 | -0.15 | -0.05 | -0.15 | -0.13 | -0.19 |
EBITDA | 2.24 Million | -8.57 Million | -4.28 Million | - | -8.55 Million | -10.74 Million |
Earnings Before Tax Margin | 0.01 | -0.20 | -0.10 | -0.18 | -0.17 | -0.23 |
000608
0I4W
CRPJF
PWUPU
NXI
PNBN