P.T. Bank Pan Indonesia Tbk (PNBN.JK)
IDR 1810.0
(-1.37%)
IDR 1810.0
(-1.37%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9013.17 Billion | 11228.93 Billion | 11947.75 Billion | 11649.49 Billion | 10077.93 Billion | 9960.45 Billion |
| Cost of Revenue | -1433.13 Billion | - | - | - | - | - |
| Gross Profit | 10446.31 Billion | 11228.93 Billion | 11947.75 Billion | 11649.49 Billion | 10077.93 Billion | 9960.45 Billion |
| Operating Expenses | 4331.03 Billion | 5080.83 Billion | 4866.04 Billion | 5475.8 Billion | 4865.92 Billion | 5048.28 Billion |
| Selling, General and Administrative Expenses | 4331.03 Billion | 1213.82 Billion | 1112.96 Billion | 1838.12 Billion | 1876.41 Billion | 1258.92 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3867 Billion | 3753.08 Billion | 3637.67 Billion | 2989.51 Billion | 186.7 Billion |
| Cost and Expenses | 4331.03 Billion | 5080.83 Billion | 4866.04 Billion | 5475.8 Billion | 4865.92 Billion | 5048.28 Billion |
| Operating Income | 4682.14 Billion | 7815.01 Billion | 2760.83 Billion | 4050.83 Billion | 4414.15 Billion | 12745.73 Billion |
| Interest Expense | 5381.8 Billion | 3957.46 Billion | 4792.08 Billion | 7379.04 Billion | 8755.81 Billion | 8247.53 Billion |
| Income Tax Expense | 770.19 Billion | 815.88 Billion | 697.36 Billion | 947.58 Billion | 1097.31 Billion | 1385.62 Billion |
| Earnings before Tax | 3775.72 Billion | 4088.89 Billion | 2514.33 Billion | 4071.79 Billion | 4595.61 Billion | 4572.77 Billion |
| Net Income | 2531.89 Billion | 3041.67 Billion | 2063.47 Billion | 3103.24 Billion | 3316.84 Billion | 3112.58 Billion |
| Earnings Per Share Basic | 105.11 | 126.31 | 85.69 | 128.86 | 137.70 | 129.22 |
| Earnings Per Share Diluted | 105.11 | 126.31 | 85.69 | 128.86 | 137.70 | 129.22 |
| Weighted Average Shares Outstanding | 24.08 Billion | 24.08 Billion | 24.08 Billion | 24.08 Billion | 24.08 Billion | 24.08 Billion |
| Weighted Average Shares Outstanding (Diluted) | 24.08 Billion | 24.08 Billion | 24.08 Billion | 24.08 Billion | 24.08 Billion | 24.08 Billion |
| Gross Margin | 1.16 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.75 | 0.28 | 0.35 | 0.44 | 1.31 |
| Profit Margin | 0.28 | 0.27 | 0.17 | 0.27 | 0.33 | 0.31 |
| EBITDA | - | 4726.16 Billion | 3110.63 Billion | 4553.79 Billion | 4930.63 Billion | 4875.03 Billion |
| Earnings Before Tax Margin | 0.52 | 0.70 | 0.23 | 0.35 | 0.44 | 1.28 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2764.68 Billion | 4072.68 Billion | 4318.63 Billion | 2599.87 Billion | 10446.31 Billion | 2421.06 Billion |
| Cost of Revenue | -1427.98 Billion | - | - | - | - | - |
| Gross Profit | 4192.66 Billion | 4072.68 Billion | 4318.63 Billion | 2599.87 Billion | 10446.31 Billion | 2421.06 Billion |
| Operating Expenses | 1584.28 Billion | 469.16 Billion | 492.25 Billion | 1316.5 Billion | 5345.51 Billion | 1389.77 Billion |
| Selling, General and Administrative Expenses | 374.87 Billion | 319.42 Billion | 342.68 Billion | 321.63 Billion | - | 312.78 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1209.4 Billion | -469.16 Billion | -492.25 Billion | 24.15 Billion | 89.8 Billion | 29.36 Billion |
| Cost and Expenses | 2992.56 Billion | 3394.84 Billion | 3318.04 Billion | 1316.5 Billion | 5345.51 Billion | 1389.77 Billion |
| Operating Income | 1200.1 Billion | 679.16 Billion | -52.99 Billion | 171.47 Billion | 3302.08 Billion | 864.05 Billion |
| Interest Expense | 1611.31 Billion | 1573.73 Billion | 1534.75 Billion | 1432.42 Billion | 5381.9 Billion | 1352.08 Billion |
| Income Tax Expense | 255.58 Billion | 158.09 Billion | 191.95 Billion | 55.21 Billion | 770.19 Billion | 188 Billion |
| Earnings before Tax | 1185.68 Billion | 782.95 Billion | 932.15 Billion | 227.78 Billion | 3775.72 Billion | 921.78 Billion |
| Net Income | 911.73 Billion | 589 Billion | 687.2 Billion | 116.26 Billion | 2531.89 Billion | 676.04 Billion |
| Earnings Per Share Basic | 37.86 | 24.46 | 28.53 | 4.83 | - | 28.07 |
| Earnings Per Share Diluted | 37.86 | 24.46 | 28.53 | 4.83 | - | 28.07 |
| Weighted Average Shares Outstanding | 24.08 Billion | 24.08 Billion | 24.08 Billion | 24.08 Billion | 24.08 Billion | 24.08 Billion |
| Weighted Average Shares Outstanding (Diluted) | 24.08 Billion | 24.08 Billion | 24.08 Billion | 24.08 Billion | 24.08 Billion | 24.08 Billion |
| Gross Margin | 1.52 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.48 | 0.02 | 0.02 | 0.08 | - | 0.42 |
| Profit Margin | 0.33 | 0.14 | 0.16 | 0.04 | 0.24 | 0.28 |
| EBITDA | 1315.32 Billion | 67.94 Billion | 67.71 Billion | 202.5 Billion | - | 1014.63 Billion |
| Earnings Before Tax Margin | 0.43 | 0.17 | -0.01 | 0.07 | 0.32 | 0.36 |
SMRT
000608
0I4W
TSRYF
PWUPU
NXI