AUD 0.0
(50.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 34.18 Million | 35.55 Million | 190.34 Million | 242.45 Million | 209.67 Million | 215.61 Million |
Cost of Revenue | 1.1 Million | 206.97 Million | 830.41 Million | 217.88 Million | 198.97 Million | 59.8 Million |
Gross Profit | 33.08 Million | -171.41 Million | -640.06 Million | 24.56 Million | 10.7 Million | 155.81 Million |
Operating Expenses | 14.24 Million | 8.02 Million | 17.21 Million | 27.11 Million | 24.94 Million | 610.06 Million |
Selling, General and Administrative Expenses | 14.24 Million | 8.02 Million | 17.21 Million | 27.11 Million | 24.94 Million | 127.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 8.56 Million | -1.17 Million | -5.66 Million | -11.08 Million | -10.72 Million |
Cost and Expenses | 15.34 Million | 214.99 Million | 847.62 Million | 245 Million | 223.91 Million | 669.86 Million |
Operating Income | 18.83 Million | -179.43 Million | -657.28 Million | -2.54 Million | -14.24 Million | -454.25 Million |
Interest Expense | 640 Thousand | 643 Thousand | 732 Thousand | 1.05 Million | 1.98 Million | 22.53 Million |
Income Tax Expense | - | 168.06 Million | 2.81 Million | -2.81 Million | 32.6 Million | 21.04 Million |
Earnings before Tax | -1.38 Billion | -160.55 Million | -647.39 Million | 8.64 Million | 6.25 Million | -456.32 Million |
Net Income | -1.38 Billion | -160.55 Million | -650.21 Million | 11.46 Million | 6.25 Million | -435.27 Million |
Earnings Per Share Basic | -0.09 | -0.01 | -0.03 | 0.00 | 0.00 | -0.02 |
Earnings Per Share Diluted | -0.06 | -0.01 | -0.03 | 0.00 | 0.00 | -0.02 |
Weighted Average Shares Outstanding | 16.14 Billion | 22.14 Billion | 22.14 Billion | 22.14 Billion | 22.14 Billion | 22.14 Billion |
Weighted Average Shares Outstanding (Diluted) | 22.14 Billion | 22.14 Billion | 22.14 Billion | 22.14 Billion | 22.14 Billion | 22.14 Billion |
Gross Margin | 0.97 | -4.82 | -3.36 | 0.10 | 0.05 | 0.72 |
EBIT Margin | 0.55 | -0.31 | 0.16 | 0.12 | 0.09 | -1.48 |
Profit Margin | -40.61 | -4.52 | -3.42 | 0.05 | 0.03 | -2.02 |
EBITDA | 18.74 Million | 8.38 Million | -627.51 Million | 40.47 Million | 41 Million | -92.65 Million |
Earnings Before Tax Margin | 0.55 | -5.05 | -3.45 | -0.01 | -0.07 | -2.11 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 17.49 Million | 20.77 Million | 34.18 Million | 13.4 Million | 35.55 Million | 294 Thousand |
Cost of Revenue | 349 Thousand | 1.04 Billion | 1.4 Billion | 8.41 Million | 206.97 Million | 71.8 Million |
Gross Profit | 17.14 Million | -1.02 Billion | -1.37 Billion | 4.98 Million | -171.41 Million | -71.5 Million |
Operating Expenses | 5.62 Million | 6.45 Million | 15.36 Million | 302.32 Million | 8.02 Million | 3.97 Million |
Selling, General and Administrative Expenses | 5.62 Million | 6.45 Million | - | 718 Thousand | - | 3.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -301.6 Million | 8.56 Million | - |
Cost and Expenses | 5.97 Million | 1.05 Billion | 1.42 Billion | 310.74 Million | 214.99 Million | 75.77 Million |
Operating Income | 11.51 Million | -1.05 Billion | -1.42 Billion | -310.74 Million | -179.43 Million | -75.47 Million |
Interest Expense | 357 Thousand | 23.34 Million | 640 Thousand | 33.93 Million | 643 Thousand | 58.85 Million |
Income Tax Expense | -20.12 Million | - | - | - | 168.06 Million | - |
Earnings before Tax | -146.44 Million | -1.05 Billion | -1.38 Billion | -331.26 Million | -160.55 Million | -126.97 Million |
Net Income | -146.44 Million | -1.05 Billion | -1.38 Billion | -331.26 Million | -160.55 Million | -126.97 Million |
Earnings Per Share Basic | -0.01 | -0.05 | - | -0.02 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.05 | - | -0.02 | - | -0.01 |
Weighted Average Shares Outstanding | 20.92 Billion | 22.14 Billion | 22.14 Billion | 22.14 Billion | 22.14 Billion | 14.37 Billion |
Weighted Average Shares Outstanding (Diluted) | 22.14 Billion | 22.14 Billion | 22.14 Billion | 22.14 Billion | 22.14 Billion | 14.37 Billion |
Gross Margin | 0.98 | -49.43 | -40.14 | 0.37 | -4.82 | -243.22 |
EBIT Margin | -0.48 | -0.31 | - | -23.17 | - | -44.80 |
Profit Margin | -8.37 | -50.86 | -40.61 | -24.72 | -4.52 | -431.89 |
EBITDA | -8.46 Million | -6.45 Million | - | -310.59 Million | - | -13.17 Million |
Earnings Before Tax Margin | 0.66 | -50.74 | -41.59 | -23.18 | -5.05 | -256.72 |
TSRYF
PWUPU
NXI
600594
RFK
002069