AUD 0.0
(50.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 828.8 Million | 679.77 Million | 855.93 Million | 1 Billion | 566.57 Million | 635.76 Million |
Total Current Assets | 229.28 Million | 102.77 Million | 296.54 Million | 482.61 Million | 368.05 Million | 441.09 Million |
Cash And Short Term Investments | 216.95 Million | 87.11 Million | 163.87 Million | 204.35 Million | 208.59 Million | 313.73 Million |
Cash and Cash Equivalents | 216.95 Million | 87.11 Million | 163.87 Million | 204.35 Million | 208.59 Million | 313.73 Million |
Short Term Investments | 186.43 Million | - | 65.4 Million | 123.31 Million | - | - |
Net Receivables | 4.22 Million | 4.67 Million | 98.77 Million | 131.1 Million | 9.4 Million | 7.83 Million |
Inventory | 7.31 Million | 8.05 Million | 29.61 Million | 132.7 Million | 144.28 Million | 115.35 Million |
Other Current Assets | 785 Thousand | 2.92 Million | 4.28 Million | 14.45 Million | 5.78 Million | 4.17 Million |
Total Non-Current Assets | 599.52 Million | 576.99 Million | 559.38 Million | 517.54 Million | 198.51 Million | 89.85 Million |
Net PPE | 90.51 Million | 90.8 Million | 89.94 Million | 91.61 Million | 94.06 Million | 89.85 Million |
Good Will And Intangible Assets | - | - | - | - | - | -11.57 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 509 Million | 486.18 Million | 469.44 Million | 410.5 Million | 76.33 Million | 74.71 Million |
Tax Assets | - | - | - | - | - | 26.71 Million |
Other Non Current Assets | - | -1.00 | -1.00 | 15.42 Million | 28.11 Million | -89.85 Million |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | 104.81 Million |
Total Liabilities | 2.45 Billion | 1.28 Billion | 1.29 Billion | 785.57 Million | 841.26 Million | 916.55 Million |
Total Current Liabilities | 335.29 Million | 326.01 Million | 269.62 Million | 229.27 Million | 181.22 Million | 174.67 Million |
Account Payables | 24.63 Million | 30.81 Million | 36.4 Million | 38.45 Million | 40.64 Million | 37.16 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 295 Thousand | 12.53 Million | 93 Thousand | 1.58 Million | 2.4 Million | -34.56 Million |
Deferred Revenue | - | - | - | - | - | 34.56 Million |
Other Current Liabilities | 310.36 Million | 282.66 Million | 233.13 Million | 189.23 Million | 138.17 Million | 137.5 Million |
Total Non Current Liabilities | 2.12 Billion | 957.4 Million | 1.02 Billion | 556.3 Million | 660.04 Million | 768.6 Million |
Long-Term Debt | 385 Thousand | 681 Thousand | - | 186 Thousand | 1.77 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.12 Billion | 956.72 Million | 1.02 Billion | 556.11 Million | 658.27 Million | 741.88 Million |
Other Liabilities | 1.00 | - | - | 1.00 | - | -26.71 Million |
Total Equity | -1.62 Billion | -603.65 Million | -442.42 Million | 214.57 Million | -274.68 Million | -280.79 Million |
Stock Holders Equity | -1.62 Billion | -603.65 Million | -442.42 Million | 214.57 Million | -274.68 Million | -280.79 Million |
Common Stock | 1.54 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 706.48 Million | 706.48 Million |
Retained Earnings | -3.55 Billion | -2.16 Billion | -2 Billion | -1.35 Billion | -1.36 Billion | -1.37 Billion |
Accumulated other comprehensive income | 387.66 Million | 387.91 Million | 388.59 Million | 395.38 Million | 388.74 Million | 388.89 Million |
Common Stock Equity | -1.62 Billion | -603.65 Million | -442.42 Million | 214.57 Million | -274.68 Million | -280.79 Million |
Capital Lease Obligation | 385 Thousand | 681 Thousand | 93 Thousand | 186 Thousand | 1.77 Million | - |
Total Investments | 509 Million | 486.18 Million | 469.44 Million | 410.5 Million | 76.33 Million | 74.71 Million |
Total Debt | 680 Thousand | 13.21 Million | 93 Thousand | 1.76 Million | 4.17 Million | - |
Net Debt | -216.27 Million | -73.89 Million | -163.77 Million | -202.58 Million | -204.41 Million | -313.73 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 662.18 Million | 828.8 Million | 828.8 Million | 925.22 Million | 679.77 Million | 679.77 Million |
Total Current Assets | 139.69 Million | 229.28 Million | 229.28 Million | 338.21 Million | 102.77 Million | 102.77 Million |
Cash And Short Term Investments | 127.83 Million | 216.95 Million | 216.95 Million | 226.53 Million | 87.11 Million | 87.11 Million |
Cash and Cash Equivalents | 127.83 Million | 216.95 Million | 216.95 Million | 226.53 Million | 87.11 Million | 87.11 Million |
Short Term Investments | - | 186.43 Million | 186.43 Million | 100 Million | - | - |
Net Receivables | 2.74 Million | 4.22 Million | 4.22 Million | 3.25 Million | 4.67 Million | 4.67 Million |
Inventory | 7.94 Million | 7.31 Million | 7.31 Million | 7.68 Million | 8.05 Million | 8.05 Million |
Other Current Assets | 1.17 Million | 785 Thousand | 785 Thousand | 100.74 Million | 2.92 Million | 2.92 Million |
Total Non-Current Assets | 522.49 Million | 599.52 Million | 599.52 Million | 587.01 Million | 576.99 Million | 576.99 Million |
Net PPE | 513 Thousand | 90.51 Million | 90.51 Million | 90.66 Million | 90.8 Million | 90.8 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 521.97 Million | 509 Million | 509 Million | 496.34 Million | 486.18 Million | 486.18 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -1.00 | -1.00 |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 2.43 Billion | 2.45 Billion | 2.45 Billion | 1.49 Billion | 1.28 Billion | 1.28 Billion |
Total Current Liabilities | 334.52 Million | 335.29 Million | 335.29 Million | 297.09 Million | 326.01 Million | 326.01 Million |
Account Payables | 23.67 Million | 24.63 Million | 25.89 Million | 38.54 Million | 30.81 Million | 33.69 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 301 Thousand | 295 Thousand | 295 Thousand | 290 Thousand | 12.53 Million | 12.53 Million |
Deferred Revenue | 8.72 Million | - | - | - | - | - |
Other Current Liabilities | 301.82 Million | 310.36 Million | 309.09 Million | 258.25 Million | 282.66 Million | 279.78 Million |
Total Non Current Liabilities | 2.1 Billion | 2.12 Billion | 2.12 Billion | 1.19 Billion | 957.4 Million | 957.4 Million |
Long-Term Debt | - | 385 Thousand | 385 Thousand | 535 Thousand | 681 Thousand | 681 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.1 Billion | 2.12 Billion | 2.12 Billion | 1.19 Billion | 956.72 Million | 956.72 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | -1.77 Billion | -1.62 Billion | -1.62 Billion | -570.23 Million | -603.65 Million | -603.65 Million |
Stock Holders Equity | -1.77 Billion | -1.62 Billion | -1.62 Billion | -570.23 Million | -603.65 Million | -603.65 Million |
Common Stock | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.17 Billion | 1.17 Billion |
Retained Earnings | -3.7 Billion | -3.55 Billion | -3.55 Billion | -2.5 Billion | -2.16 Billion | -2.16 Billion |
Accumulated other comprehensive income | 387.68 Million | 387.66 Million | 387.66 Million | 387.91 Million | 387.91 Million | 387.91 Million |
Common Stock Equity | -1.77 Billion | -1.62 Billion | -1.62 Billion | -570.23 Million | -603.65 Million | -603.65 Million |
Capital Lease Obligation | 534 Thousand | 385 Thousand | 385 Thousand | 535 Thousand | 681 Thousand | 681 Thousand |
Total Investments | 521.97 Million | 509 Million | 509 Million | 496.34 Million | 486.18 Million | 486.18 Million |
Total Debt | 534 Thousand | 680 Thousand | 680 Thousand | 825 Thousand | 13.21 Million | 13.21 Million |
Net Debt | -127.29 Million | -216.27 Million | -216.27 Million | -225.71 Million | -73.89 Million | -73.89 Million |
TSRYF
PWUPU
NXI
600594
RFK
002069