USD 7.3
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.11 Billion | 7.09 Billion | 6.66 Billion | 6.28 Billion | 6.67 Billion | 6 Billion |
Total Current Assets | 2.18 Billion | 2.23 Billion | 1.98 Billion | 2.05 Billion | 2.1 Billion | 2.16 Billion |
Cash And Short Term Investments | 458.1 Million | 565.8 Million | 430.5 Million | 448.1 Million | 449.1 Million | 401.8 Million |
Cash and Cash Equivalents | 458.1 Million | 565.8 Million | 430.5 Million | 448.1 Million | 449.1 Million | 401.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 619.6 Million | 540.6 Million | 515.1 Million | 585 Million | 513.8 Million | 634.6 Million |
Inventory | 1.02 Billion | 990.3 Million | 947.9 Million | 839.7 Million | 1.01 Billion | 1.02 Billion |
Other Current Assets | 90.4 Million | 16.5 Million | 11.3 Million | 8 Million | 6 Million | 3.2 Million |
Total Non-Current Assets | 5.92 Billion | 4.85 Billion | 4.67 Billion | 4.22 Billion | 4.57 Billion | 3.83 Billion |
Net PPE | 2.22 Billion | 1.96 Billion | 1.95 Billion | 1.77 Billion | 1.91 Billion | 1.39 Billion |
Good Will And Intangible Assets | 2.18 Billion | 1.42 Billion | 1.39 Billion | 1.15 Billion | 1.33 Billion | 1.16 Billion |
Good Will | 785.7 Million | 363.8 Million | 337 Million | 277.5 Million | 283.3 Million | 134 Million |
Intangible Assets | 1.39 Billion | 1.06 Billion | 1.06 Billion | 878 Million | 1.04 Billion | 1.02 Billion |
Long-Term Investments | 44.1 Million | - | - | - | - | - |
Tax Assets | 116.6 Million | 166.5 Million | 163.5 Million | 183.7 Million | 183.5 Million | 152.3 Million |
Other Non Current Assets | 1.35 Billion | 1.29 Billion | 1.15 Billion | 1.11 Billion | 1.14 Billion | 1.11 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.5 Billion | 3.21 Billion | 2.87 Billion | 2.69 Billion | 3.04 Billion | 2.29 Billion |
Total Current Liabilities | 1.03 Billion | 1.09 Billion | 1 Billion | 878.5 Million | 983 Million | 885 Million |
Account Payables | 793.8 Million | 709.7 Million | 747.2 Million | 703.6 Million | 682.1 Million | 724.7 Million |
Tax Payables | 77 Million | 18.7 Million | 8.5 Million | 21.1 Million | 22.9 Million | 95.4 Million |
Short Term Debt | 83.8 Million | 250.7 Million | 161.5 Million | 53.1 Million | 223.3 Million | 67.3 Million |
Deferred Revenue | 77 Million | 120.4 Million | 84.8 Million | 121.1 Million | 76.8 Million | -67.3 Million |
Other Current Liabilities | 75.9 Million | 17.6 Million | 9.6 Million | 700 Thousand | 800 Thousand | 160.3 Million |
Total Non Current Liabilities | 2.47 Billion | 2.11 Billion | 1.87 Billion | 1.81 Billion | 2.06 Billion | 1.4 Billion |
Long-Term Debt | 1.63 Billion | 1.68 Billion | 1.51 Billion | 1.47 Billion | 1.7 Billion | 1.14 Billion |
Deferred Revenue Non Current | 442.5 Million | - | - | - | - | 56 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 109.1 Million | 43.9 Million | 20.7 Million | 30.2 Million | 29 Million | 11.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.61 Billion | 3.87 Billion | 3.78 Billion | 3.59 Billion | 3.62 Billion | 3.7 Billion |
Stock Holders Equity | 4.59 Billion | 3.86 Billion | 3.78 Billion | 3.58 Billion | 3.61 Billion | 3.7 Billion |
Common Stock | 4.22 Billion | 3.28 Billion | 3.28 Billion | 3.28 Billion | 3.26 Billion | 3.24 Billion |
Retained Earnings | 302.9 Million | 464.6 Million | 455.5 Million | 394.4 Million | 337.5 Million | 424.4 Million |
Accumulated other comprehensive income | 64.09 Million | 134.5 Million | 48.7 Million | -88 Million | 12 Million | 33.8 Million |
Common Stock Equity | 4.59 Billion | 3.86 Billion | 3.78 Billion | 3.58 Billion | 3.61 Billion | 3.7 Billion |
Capital Lease Obligation | 442.5 Million | 485.1 Million | 546.8 Million | 557.8 Million | 642.5 Million | 649.4 Million |
Total Investments | 44.1 Million | - | - | - | - | - |
Total Debt | 2.15 Billion | 1.93 Billion | 1.67 Billion | 1.52 Billion | 1.92 Billion | 1.14 Billion |
Net Debt | 1.7 Billion | 1.37 Billion | 1.24 Billion | 1.07 Billion | 1.47 Billion | 745.9 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 8.11 Billion | 8.11 Billion | 8.11 Billion | 8.23 Billion | 8.23 Billion | 7.09 Billion |
Total Current Assets | 2.18 Billion | 2.18 Billion | 2.18 Billion | 2.25 Billion | 2.25 Billion | 2.23 Billion |
Cash And Short Term Investments | 458.1 Million | 458.1 Million | 458.1 Million | 436.4 Million | 436.4 Million | 565.8 Million |
Cash and Cash Equivalents | 458.1 Million | 458.1 Million | 458.1 Million | 436.4 Million | 436.4 Million | 565.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 619.6 Million | 619.6 Million | 549 Million | 728.8 Million | 728.8 Million | 540.6 Million |
Inventory | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.05 Billion | 1.05 Billion | 990.3 Million |
Other Current Assets | 90.4 Million | 90.4 Million | 85.5 Million | 26.5 Million | 26.5 Million | 16.5 Million |
Total Non-Current Assets | 5.92 Billion | 5.92 Billion | 5.92 Billion | 5.97 Billion | 5.97 Billion | 4.85 Billion |
Net PPE | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.1 Billion | 2.1 Billion | 1.96 Billion |
Good Will And Intangible Assets | 2.18 Billion | 2.18 Billion | 2.18 Billion | 2.44 Billion | 2.44 Billion | 1.42 Billion |
Good Will | 785.7 Million | 785.7 Million | 785.7 Million | - | - | 363.8 Million |
Intangible Assets | 1.39 Billion | 1.39 Billion | 1.39 Billion | 2.44 Billion | 2.44 Billion | 1.06 Billion |
Long-Term Investments | 44.1 Million | 44.1 Million | - | - | - | - |
Tax Assets | 116.6 Million | 116.6 Million | - | 153.2 Million | - | 166.5 Million |
Other Non Current Assets | 1.35 Billion | 1.35 Billion | 1.51 Billion | 1.26 Billion | 1.42 Billion | 1.29 Billion |
Other Assets | - | - | - | -1.00 | - | - |
Total Liabilities | 3.5 Billion | 3.5 Billion | 3.5 Billion | 3.47 Billion | 3.47 Billion | 3.21 Billion |
Total Current Liabilities | 1.03 Billion | 1.03 Billion | 1.03 Billion | 916.5 Million | 916.5 Million | 1.09 Billion |
Account Payables | 793.8 Million | 793.8 Million | 314 Million | 691.4 Million | 691.4 Million | 709.7 Million |
Tax Payables | 77 Million | 77 Million | - | 11.2 Million | - | 18.7 Million |
Short Term Debt | 83.8 Million | 83.8 Million | 13 Million | 78.9 Million | 5.7 Million | 250.7 Million |
Deferred Revenue | 77 Million | 77 Million | 121.4 Million | 11.2 Million | - | 120.4 Million |
Other Current Liabilities | 75.9 Million | 75.9 Million | 703.5 Million | 135 Million | 219.4 Million | 17.6 Million |
Total Non Current Liabilities | 2.47 Billion | 2.47 Billion | 2.47 Billion | 2.55 Billion | 2.55 Billion | 2.11 Billion |
Long-Term Debt | 1.63 Billion | 1.63 Billion | 1.63 Billion | 1.59 Billion | 2.05 Billion | 1.68 Billion |
Deferred Revenue Non Current | 442.5 Million | 442.5 Million | - | 458.6 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 109.1 Million | 109.1 Million | 839.2 Million | 121.9 Million | 502.7 Million | 43.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.61 Billion | 4.61 Billion | 4.61 Billion | 4.75 Billion | 4.75 Billion | 3.87 Billion |
Stock Holders Equity | 4.59 Billion | 4.59 Billion | 4.59 Billion | 4.74 Billion | 4.74 Billion | 3.86 Billion |
Common Stock | 4.22 Billion | 4.22 Billion | 4.22 Billion | 4.22 Billion | 4.22 Billion | 3.28 Billion |
Retained Earnings | 302.9 Million | 302.9 Million | 302.9 Million | 508.6 Million | 508.6 Million | 464.6 Million |
Accumulated other comprehensive income | 64.09 Million | 64.09 Million | 64.1 Million | 4.9 Million | 4.89 Million | 134.5 Million |
Common Stock Equity | 4.59 Billion | 4.59 Billion | 4.59 Billion | 4.74 Billion | 4.74 Billion | 3.86 Billion |
Capital Lease Obligation | 442.5 Million | 442.5 Million | 513.3 Million | 458.6 Million | 531.8 Million | 485.1 Million |
Total Investments | 44.1 Million | 44.1 Million | - | - | - | - |
Total Debt | 2.15 Billion | 2.15 Billion | 1.64 Billion | 2.13 Billion | 2.05 Billion | 1.93 Billion |
Net Debt | 1.7 Billion | 1.7 Billion | 1.18 Billion | 1.69 Billion | 1.62 Billion | 1.37 Billion |
PWUPU
NXI
PNBN
RFK
002069
ERA