EUR 12.93
(2.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.49 Billion | 9.17 Billion | 8.28 Billion | 9.17 Billion | 8.39 Billion | 7.32 Billion |
Total Current Assets | 4.88 Billion | 6.43 Billion | 5.97 Billion | 5.68 Billion | 5.46 Billion | 4.65 Billion |
Cash And Short Term Investments | 715.94 Million | 897.97 Million | 1.06 Billion | 1.3 Billion | 1.11 Billion | 720.79 Million |
Cash and Cash Equivalents | 715.94 Million | 897.97 Million | 1.06 Billion | 1.3 Billion | 1.11 Billion | 720.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.03 Billion | 2.41 Billion | 1.95 Billion | 1.74 Billion | 1.81 Billion | 991.87 Million |
Inventory | 1.97 Billion | 2.04 Billion | 1.93 Billion | 1.69 Billion | 1.64 Billion | 1.44 Billion |
Other Current Assets | 160.8 Million | 1.08 Billion | 1.01 Billion | 941.68 Million | 891.44 Million | 1.5 Billion |
Total Non-Current Assets | 3.61 Billion | 2.73 Billion | 2.31 Billion | 3.49 Billion | 2.92 Billion | 2.6 Billion |
Net PPE | 829.84 Million | 796.28 Million | 641.34 Million | 487.64 Million | 1.08 Billion | 857.43 Million |
Good Will And Intangible Assets | 1.27 Billion | 2.94 Billion | 2.83 Billion | 3.07 Billion | 3.3 Billion | 1.69 Billion |
Good Will | 1.17 Billion | 1.39 Billion | 1.35 Billion | 1.48 Billion | 1.59 Billion | 1.57 Billion |
Intangible Assets | 107.15 Million | 1.54 Billion | 1.47 Billion | 1.59 Billion | 1.7 Billion | 113.5 Million |
Long-Term Investments | 155.82 Million | 147.94 Million | 166.98 Million | 101.5 Million | 79.98 Million | 55.32 Million |
Tax Assets | 25.34 Million | 15.89 Million | 23.03 Million | 29.18 Million | 44.21 Million | 39.26 Million |
Other Non Current Assets | 1.32 Billion | -1.16 Billion | -1.34 Billion | -205.35 Million | -1.58 Billion | -39.26 Million |
Other Assets | - | - | - | - | - | 64.11 Million |
Total Liabilities | 6.55 Billion | 7.13 Billion | 6.34 Billion | 7.44 Billion | 6.64 Billion | 5.56 Billion |
Total Current Liabilities | 4 Billion | 5.51 Billion | 5 Billion | 4.85 Billion | 4.23 Billion | 3.61 Billion |
Account Payables | 1.75 Billion | 1.81 Billion | 1.69 Billion | 1.67 Billion | 1.72 Billion | 1.61 Billion |
Tax Payables | 4.69 Million | 21.26 Million | 24.94 Million | 40.51 Million | 13.28 Million | 18.65 Million |
Short Term Debt | 1.29 Billion | 1.33 Billion | 1.19 Billion | 1.18 Billion | 851.35 Million | 556.12 Million |
Deferred Revenue | 69.84 Million | 303.14 Million | 226.04 Million | 125.24 Million | 136.95 Million | 89.06 Million |
Other Current Liabilities | 893.62 Million | 2.06 Billion | 1.88 Billion | 1.87 Billion | 1.51 Billion | 1.35 Billion |
Total Non Current Liabilities | 2.55 Billion | 1.62 Billion | 1.34 Billion | 2.59 Billion | 2.4 Billion | 1.15 Billion |
Long-Term Debt | 581.78 Million | 665.48 Million | 708.03 Million | 946.46 Million | 1.42 Billion | 1.15 Billion |
Deferred Revenue Non Current | 719.73 Million | 672.22 Million | 516.81 Million | 363.42 Million | 872.87 Million | 1.07 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.16 Billion | 185.55 Million | 24.96 Million | 1.21 Billion | 24.52 Million | -1.15 Billion |
Other Liabilities | - | - | - | - | - | 785.48 Million |
Total Equity | 1.93 Billion | 2.03 Billion | 1.94 Billion | 1.73 Billion | 1.75 Billion | 1.76 Billion |
Stock Holders Equity | 1.87 Billion | 1.97 Billion | 1.92 Billion | 1.72 Billion | 1.74 Billion | 1.75 Billion |
Common Stock | 280.64 Million | 280.64 Million | 280.64 Million | 280.64 Million | 280.64 Million | 280.64 Million |
Retained Earnings | 1.08 Billion | 1.18 Billion | 1.15 Billion | 947.25 Million | 933.4 Million | 276.87 Million |
Accumulated other comprehensive income | 9.18 Million | 7.54 Million | 4.99 Million | 4.87 Million | 8.78 Million | 9.85 Million |
Common Stock Equity | 1.87 Billion | 1.97 Billion | 1.92 Billion | 1.72 Billion | 1.74 Billion | 1.75 Billion |
Capital Lease Obligation | 719.73 Million | 672.22 Million | 516.81 Million | 363.42 Million | 872.87 Million | 678.63 Million |
Total Investments | 155.82 Million | 147.94 Million | 166.98 Million | 101.5 Million | 79.98 Million | 55.32 Million |
Total Debt | 2.59 Billion | 2.67 Billion | 2.41 Billion | 2.49 Billion | 3.15 Billion | 2.39 Billion |
Net Debt | 1.87 Billion | 1.77 Billion | 1.35 Billion | 1.18 Billion | 2.03 Billion | 1.67 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 6.93 Billion | 8.49 Billion | 8.49 Billion | 8.61 Billion | 9.17 Billion | 9.17 Billion |
Total Current Assets | 4.61 Billion | 4.88 Billion | 4.88 Billion | 5.8 Billion | 6.43 Billion | 6.43 Billion |
Cash And Short Term Investments | 673.04 Million | 715.94 Million | 715.94 Million | 725.53 Million | 897.97 Million | 897.97 Million |
Cash and Cash Equivalents | 673.04 Million | 715.94 Million | 715.94 Million | 725.53 Million | 897.97 Million | 897.97 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.06 Billion | 2.03 Billion | 2.03 Billion | 2.04 Billion | 2.41 Billion | 2.41 Billion |
Inventory | 1.83 Billion | 1.97 Billion | 1.97 Billion | 1.99 Billion | 2.04 Billion | 2.04 Billion |
Other Current Assets | 1.03 Billion | 160.8 Million | 160.8 Million | 1.04 Billion | 1.08 Billion | 1.08 Billion |
Total Non-Current Assets | 2.31 Billion | 3.61 Billion | 3.61 Billion | 2.8 Billion | 2.73 Billion | 2.73 Billion |
Net PPE | 865.74 Million | 829.84 Million | 829.84 Million | 843.51 Million | 796.28 Million | 796.28 Million |
Good Will And Intangible Assets | 1.25 Billion | 1.27 Billion | 1.27 Billion | 2.94 Billion | 2.94 Billion | 2.94 Billion |
Good Will | 1.15 Billion | 1.17 Billion | 1.17 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion |
Intangible Assets | 100.4 Million | 107.15 Million | 107.15 Million | 1.54 Billion | 1.54 Billion | 1.54 Billion |
Long-Term Investments | 139.79 Million | 155.82 Million | 155.82 Million | 134.44 Million | 147.94 Million | 147.94 Million |
Tax Assets | 24.53 Million | 25.34 Million | 25.34 Million | 16.28 Million | 15.89 Million | 15.89 Million |
Other Non Current Assets | 36.79 Million | 1.32 Billion | 1.32 Billion | -1.13 Billion | -1.16 Billion | -1.16 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.94 Billion | 6.55 Billion | 6.55 Billion | 6.69 Billion | 7.13 Billion | 7.13 Billion |
Total Current Liabilities | 3.55 Billion | 4 Billion | 4 Billion | 5.02 Billion | 5.51 Billion | 5.51 Billion |
Account Payables | 1.57 Billion | 1.75 Billion | 1.75 Billion | 1.73 Billion | 1.81 Billion | 1.81 Billion |
Tax Payables | 964 Thousand | 4.69 Million | 4.69 Million | 1.76 Million | 21.26 Million | 21.26 Million |
Short Term Debt | 853.84 Million | 1.29 Billion | 1.29 Billion | 1.43 Billion | 1.33 Billion | 1.33 Billion |
Deferred Revenue | 75.38 Million | 69.84 Million | 69.84 Million | 127.22 Million | 303.14 Million | 303.14 Million |
Other Current Liabilities | 1.05 Billion | 893.62 Million | 893.62 Million | 1.72 Billion | 2.06 Billion | 2.06 Billion |
Total Non Current Liabilities | 1.38 Billion | 2.55 Billion | 2.55 Billion | 1.67 Billion | 1.62 Billion | 1.62 Billion |
Long-Term Debt | 1.34 Billion | 581.78 Million | 581.78 Million | 635.17 Million | 665.48 Million | 665.48 Million |
Deferred Revenue Non Current | 892.79 Million | 719.73 Million | 719.73 Million | 721.34 Million | 672.22 Million | 672.22 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -882.99 Million | 1.16 Billion | 1.16 Billion | 217.84 Million | 185.55 Million | 185.55 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 1.98 Billion | 1.93 Billion | 1.93 Billion | 1.92 Billion | 2.03 Billion | 2.03 Billion |
Stock Holders Equity | 1.92 Billion | 1.87 Billion | 1.87 Billion | 1.85 Billion | 1.97 Billion | 1.97 Billion |
Common Stock | 280.64 Million | 280.64 Million | 280.64 Million | 280.64 Million | 280.64 Million | 280.64 Million |
Retained Earnings | 45.06 Million | 1.08 Billion | 1.08 Billion | 1.04 Billion | 1.18 Billion | 1.18 Billion |
Accumulated other comprehensive income | 1.09 Billion | 9.18 Million | 9.18 Million | 9.36 Million | 7.54 Million | 7.54 Million |
Common Stock Equity | 1.92 Billion | 1.87 Billion | 1.87 Billion | 1.85 Billion | 1.97 Billion | 1.97 Billion |
Capital Lease Obligation | 892.83 Million | 719.73 Million | 719.73 Million | 721.34 Million | 672.22 Million | 672.22 Million |
Total Investments | 139.79 Million | 155.82 Million | 155.82 Million | 134.44 Million | 147.94 Million | 147.94 Million |
Total Debt | 2.2 Billion | 2.59 Billion | 2.59 Billion | 2.79 Billion | 2.67 Billion | 2.67 Billion |
Net Debt | 1.52 Billion | 1.87 Billion | 1.87 Billion | 2.06 Billion | 1.77 Billion | 1.77 Billion |
PNBN
SMRT
000608
ERA
TSRYF
PWUPU