EUR 50.0
(-1.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 289.26 Million | 253.05 Million | 137.41 Million | 186.4 Million | 215.33 Million | 204.21 Million |
Cost of Revenue | 148.47 Million | 135.91 Million | 66.42 Million | 97.31 Million | 114.59 Million | 110.03 Million |
Gross Profit | 140.79 Million | 117.14 Million | 70.99 Million | 89.09 Million | 100.74 Million | 94.17 Million |
Operating Expenses | 129.5 Million | 128.22 Million | 73.38 Million | 88.16 Million | 97.82 Million | 86.08 Million |
Selling, General and Administrative Expenses | 80.69 Million | 17.05 Million | 9.69 Million | 9.59 Million | 11.15 Million | 10.52 Million |
Research and Development Expenses | - | - | - | 1 Million | 1 Million | 1 Million |
Other Expenses | 48.81 Million | 111.16 Million | 63.69 Million | 78.56 Million | 86.66 Million | 5.45 Million |
Cost and Expenses | 282.71 Million | 264.13 Million | 139.8 Million | 185.47 Million | 212.41 Million | 196.11 Million |
Operating Income | 6.55 Million | 940 Thousand | 6.72 Million | 9.66 Million | 12.19 Million | 13.76 Million |
Interest Expense | 2.28 Million | 1.15 Million | 1.22 Million | 1.01 Million | 1.03 Million | 670 Thousand |
Income Tax Expense | 1.41 Million | 1.6 Million | 830 Thousand | 2.43 Million | 4.37 Million | 3.44 Million |
Earnings before Tax | 3.86 Million | 1.29 Million | 5.25 Million | 8.19 Million | 11.2 Million | 12.74 Million |
Net Income | 2.2 Million | -305 Thousand | 4.42 Million | 5.97 Million | 7.09 Million | 9.24 Million |
Earnings Per Share Basic | 1.77 | -0.25 | 3.56 | 4.81 | 5.71 | 7.45 |
Earnings Per Share Diluted | 1.77 | -0.25 | 3.56 | 4.81 | 5.69 | 7.45 |
Weighted Average Shares Outstanding | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million |
Weighted Average Shares Outstanding (Diluted) | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million |
Gross Margin | 0.49 | 0.46 | 0.52 | 0.48 | 0.47 | 0.46 |
EBIT Margin | 0.10 | 0.09 | 0.15 | 0.15 | 0.14 | 0.12 |
Profit Margin | 0.01 | -0.00 | 0.03 | 0.03 | 0.03 | 0.05 |
EBITDA | 29.75 Million | 24.23 Million | 19.92 Million | 9.73 Million | 29.45 Million | 25.24 Million |
Earnings Before Tax Margin | 0.02 | 0.00 | 0.05 | 0.05 | 0.06 | 0.07 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 137.84 Million | 146.74 Million | 289.26 Million | 142.52 Million | 253.05 Million | 137.43 Million |
Cost of Revenue | 62.04 Million | 79.21 Million | 264.28 Million | 124.21 Million | 135.91 Million | 120.28 Million |
Gross Profit | 75.8 Million | 67.52 Million | 24.98 Million | 18.31 Million | 117.14 Million | 17.15 Million |
Operating Expenses | 69.33 Million | 63.8 Million | 28.82 Million | 15.59 Million | 128.22 Million | 18.74 Million |
Selling, General and Administrative Expenses | 42.56 Million | 41.48 Million | - | 19.56 Million | - | 20.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 26.77 Million | 22.31 Million | -49 Thousand | 3.96 Million | 111.16 Million | 2.12 Million |
Cost and Expenses | 131.37 Million | 143.02 Million | 293.1 Million | 139.81 Million | 264.13 Million | 139.02 Million |
Operating Income | 6.47 Million | 3.71 Million | -3.83 Million | 2.71 Million | 940 Thousand | -1.59 Million |
Interest Expense | - | 1.64 Million | 2.28 Million | 1.13 Million | 1.15 Million | 1.03 Million |
Income Tax Expense | 949 Thousand | 589 Thousand | 1.41 Million | 827 Thousand | 1.6 Million | 337 Thousand |
Earnings before Tax | 4.84 Million | 2.09 Million | 3.86 Million | 1.76 Million | 1.29 Million | -2.75 Million |
Net Income | -11.81 Million | 1.39 Million | 2.2 Million | 805 Thousand | -305 Thousand | -3.31 Million |
Earnings Per Share Basic | -9.51 | 1.12 | - | 0.65 | - | -2.67 |
Earnings Per Share Diluted | -9.51 | 1.12 | - | 0.65 | - | -2.67 |
Weighted Average Shares Outstanding | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million |
Weighted Average Shares Outstanding (Diluted) | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million |
Gross Margin | 0.55 | 0.46 | 0.09 | 0.13 | 0.46 | 0.12 |
EBIT Margin | 0.14 | 0.04 | - | 0.10 | - | 0.07 |
Profit Margin | -0.09 | 0.01 | 0.01 | 0.01 | -0.00 | -0.02 |
EBITDA | 18.61 Million | 6.36 Million | - | 13.73 Million | - | 9.35 Million |
Earnings Before Tax Margin | 0.05 | 0.03 | -0.01 | 0.02 | 0.00 | -0.01 |
BMNM
SLBK
RESQ
ROYMY
SUGP
PPG