USD 12.12
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 50.33 Million | 42.82 Million | 41.32 Million | 37.04 Million | 35.71 Million | 30.82 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 50.33 Million | 42.82 Million | 41.32 Million | 37.04 Million | 35.71 Million | 30.82 Million |
Operating Expenses | 42.56 Million | 8.96 Million | 8.23 Million | 7.36 Million | 7.13 Million | 6.39 Million |
Selling, General and Administrative Expenses | 18.4 Million | 16.26 Million | 16.18 Million | 18.01 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 24.15 Million | -8.96 Million | -8.23 Million | -7.36 Million | -7.13 Million | -6.39 Million |
Cost and Expenses | 42.56 Million | 30.02 Million | 29.41 Million | 29.72 Million | 26.78 Million | 23.1 Million |
Operating Income | 14.33 Million | - | - | - | - | - |
Interest Expense | 7.76 Million | 1.93 Million | 2.42 Million | 3.44 Million | 2.86 Million | 34 Thousand |
Income Tax Expense | 2.37 Million | 2.51 Million | 2.42 Million | 1.44 Million | 1.78 Million | 1.21 Million |
Earnings before Tax | 12.07 Million | 12.8 Million | 11.9 Million | 7.31 Million | 8.93 Million | 5.74 Million |
Net Income | 9.7 Million | 10.28 Million | 9.48 Million | 5.86 Million | 7.15 Million | 4.52 Million |
Earnings Per Share Basic | 1.74 | 1.84 | 1.59 | 0.97 | 1.16 | 0.81 |
Earnings Per Share Diluted | 1.74 | 1.84 | 1.59 | 0.97 | 1.16 | 0.81 |
Weighted Average Shares Outstanding | 5.57 Million | 5.58 Million | 5.97 Million | 6.07 Million | 6.18 Million | 5.62 Million |
Weighted Average Shares Outstanding (Diluted) | 5.57 Million | 5.58 Million | 5.97 Million | 6.07 Million | 6.18 Million | 5.62 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.28 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 |
Profit Margin | 0.19 | 0.24 | 0.23 | 0.16 | 0.20 | 0.15 |
EBITDA | 14.33 Million | 14.96 Million | 13.99 Million | 9.39 Million | 10.98 Million | 7.5 Million |
Earnings Before Tax Margin | 0.28 | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 14.07 Million | 13.68 Million | 13.55 Million | 50.33 Million | 12.89 Million | 12.32 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 14.07 Million | 13.68 Million | 13.55 Million | 50.33 Million | 12.89 Million | 12.32 Million |
Operating Expenses | 2.18 Million | 2.14 Million | 2.44 Million | 9.88 Million | 2.07 Million | 1.94 Million |
Selling, General and Administrative Expenses | 4.8 Million | 4.74 Million | 4.59 Million | - | 4.79 Million | 4.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.18 Million | -2.14 Million | -2.44 Million | -9.88 Million | -2.07 Million | -1.94 Million |
Cost and Expenses | 11.39 Million | 11.18 Million | 10.72 Million | 38.25 Million | 10.33 Million | 8.9 Million |
Operating Income | -525 Thousand | - | - | - | - | - |
Interest Expense | 3.29 Million | 3.11 Million | 2.74 Million | 7.76 Million | 2.25 Million | 1.7 Million |
Income Tax Expense | 506 Thousand | 446 Thousand | 603 Thousand | 2.37 Million | 496 Thousand | 665 Thousand |
Earnings before Tax | 2.32 Million | 2.49 Million | 2.75 Million | 12.07 Million | 2.56 Million | 3.41 Million |
Net Income | 1.81 Million | 2.05 Million | 2.15 Million | 9.7 Million | 2.06 Million | 2.75 Million |
Earnings Per Share Basic | 0.33 | 0.37 | 0.39 | - | 0.37 | 0.49 |
Earnings Per Share Diluted | 0.33 | 0.37 | 0.39 | - | 0.37 | 0.49 |
Weighted Average Shares Outstanding | 5.55 Million | 5.56 Million | 5.56 Million | 5.57 Million | 5.57 Million | 5.58 Million |
Weighted Average Shares Outstanding (Diluted) | 5.55 Million | 5.56 Million | 5.56 Million | 5.57 Million | 5.57 Million | 5.58 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.01 | 0.04 | 0.04 | - | 0.04 | 0.05 |
Profit Margin | 0.13 | 0.15 | 0.16 | 0.19 | 0.16 | 0.22 |
EBITDA | 79 Thousand | 591 Thousand | 546 Thousand | - | 556 Thousand | 581 Thousand |
Earnings Before Tax Margin | -0.04 | - | - | - | - | - |
RESQ
7035
HOT-UN
PPG
MIKO
BMNM