SEK 0.1
(1.0%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 1.38 Million | 340.32 Thousand | - |
Cost of Revenue | 2.54 Million | 401.44 Thousand | 7895.00 |
Gross Profit | -1.15 Million | -61.11 Thousand | -7895.00 |
Operating Expenses | 16.9 Million | 9.26 Million | 2.62 Million |
Selling, General and Administrative Expenses | 16.9 Million | - | 2.62 Million |
Research and Development Expenses | - | - | - |
Other Expenses | - | - | - |
Cost and Expenses | 19.44 Million | 9.66 Million | 2.63 Million |
Operating Income | -18.06 Million | -9.32 Million | -2.63 Million |
Interest Expense | 859.36 Thousand | 216.92 Thousand | 43.61 Thousand |
Income Tax Expense | - | -48.57 Thousand | 419.48 Thousand |
Earnings before Tax | -18.81 Million | -9.56 Million | -2.67 Million |
Net Income | -18.75 Million | -9.53 Million | -3.09 Million |
Earnings Per Share Basic | -1.62 | -0.88 | -0.29 |
Earnings Per Share Diluted | -1.62 | -0.88 | -0.29 |
Weighted Average Shares Outstanding | 11.57 Million | 10.88 Million | 10.61 Million |
Weighted Average Shares Outstanding (Diluted) | 11.57 Million | 10.88 Million | 10.61 Million |
Gross Margin | -0.84 | -0.18 | - |
EBIT Margin | -7.15 | -27.31 | - |
Profit Margin | -13.55 | -28.02 | - |
EBITDA | -9.9 Million | -9.29 Million | -2.62 Million |
Earnings Before Tax Margin | -13.05 | -27.40 | - |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 1.38 Million | - | - | - | - | 340.32 Thousand |
Cost of Revenue | 19.44 Million | - | - | - | - | 401.44 Thousand |
Gross Profit | -18.06 Million | - | - | - | - | -61.11 Thousand |
Operating Expenses | 16.9 Million | - | - | - | - | 9.26 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.00 | - | - | - | - | - |
Cost and Expenses | 19.44 Million | - | - | - | - | 9.66 Million |
Operating Income | -18.06 Million | - | - | - | - | -9.32 Million |
Interest Expense | 435.45 Thousand | - | - | - | - | 216.92 Thousand |
Income Tax Expense | -64 Thousand | - | - | - | - | -48.57 Thousand |
Earnings before Tax | -18.81 Million | - | - | - | - | -9.56 Million |
Net Income | -18.75 Million | - | - | - | - | -9.53 Million |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 11.57 Million | 11.57 Million | 11.57 Million | 11.57 Million | 10.88 Million | 10.88 Million |
Weighted Average Shares Outstanding (Diluted) | 11.57 Million | 11.57 Million | 11.57 Million | 11.57 Million | 10.88 Million | 10.88 Million |
Gross Margin | -13.05 | - | - | - | - | -0.18 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | -13.55 | - | - | - | - | -28.02 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | -13.05 | - | - | - | - | -27.40 |
7035
HOT-UN
SHMDW
MIKO
BMNM
SLBK