USD 1.07
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.51 Million | 12.14 Million | 8.03 Million | 10.08 Million | 10.06 Million | 12.23 Million |
Cost of Revenue | 1.86 Million | 73.05 Thousand | 69.25 Thousand | 69.53 Thousand | 4.67 Million | 11.44 Million |
Gross Profit | 10.64 Million | 12.07 Million | 7.96 Million | 10.01 Million | 5.38 Million | 790.22 Thousand |
Operating Expenses | 10.64 Million | -12.65 Million | 7.92 Million | -10.85 Million | 5.83 Million | 5.99 Million |
Selling, General and Administrative Expenses | 9.95 Million | 9.33 Million | 7.77 Million | 6.09 Million | 6.43 Million | 6.44 Million |
Research and Development Expenses | - | -0.52 | -0.01 | -1.03 | 0.18 | -0.31 |
Other Expenses | - | -21.98 Million | 154.19 Thousand | -16.94 Million | -603.13 Thousand | 1400.00 |
Cost and Expenses | 10.64 Million | 9.33 Million | 7.92 Million | -10.85 Million | 5.83 Million | 5.99 Million |
Operating Income | 5.64 Million | -5.83 Million | -92.43 Thousand | -6.85 Million | 3.01 Million | -131.37 Thousand |
Interest Expense | 5.41 Million | 2.13 Million | 1.11 Million | 2.22 Million | 6.17 Million | 5.51 Million |
Income Tax Expense | 4.13 Million | 11.85 Million | -367.84 Thousand | -1.36 Million | -10.99 Million | 21.12 Million |
Earnings before Tax | 147.35 Thousand | -7.96 Million | -92.43 Thousand | -6.85 Million | 3.01 Million | -5.65 Million |
Net Income | -3.98 Million | -19.82 Million | 275.41 Thousand | -5.48 Million | 14.01 Million | -26.77 Million |
Earnings Per Share Basic | -0.40 | -1.91 | 0.02 | -0.47 | 1.09 | -2.10 |
Earnings Per Share Diluted | -0.40 | -1.91 | 0.02 | -0.47 | 1.09 | -2.10 |
Weighted Average Shares Outstanding | 10.04 Million | 10.39 Million | 11.19 Million | 11.64 Million | 12.21 Million | 12.74 Million |
Weighted Average Shares Outstanding (Diluted) | 10.04 Million | 10.39 Million | 11.19 Million | 11.64 Million | 12.21 Million | 12.75 Million |
Gross Margin | 0.85 | 0.99 | 0.99 | 0.99 | 0.54 | 0.06 |
EBIT Margin | 0.45 | -0.47 | -0.00 | -0.67 | 0.31 | -0.00 |
Profit Margin | -0.32 | -1.63 | 0.03 | -0.54 | 1.39 | -2.19 |
EBITDA | 5.64 Million | -5.76 Million | - | - | 5.33 Million | - |
Earnings Before Tax Margin | 0.45 | -0.48 | -0.01 | -0.68 | 0.30 | -0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3 Billion | 4.09 Million | 4.52 Million | 17.91 Million | 4.61 Million | 613.01 Thousand |
Cost of Revenue | 1.98 Million | 522.35 Thousand | 368.26 Thousand | 1.58 Million | 392.55 Thousand | -4.73 Billion |
Gross Profit | 3 Billion | 3.57 Million | 4.15 Million | 16.32 Million | 4.21 Million | 4.73 Billion |
Operating Expenses | 126.63 Million | 2.78 Million | 1.73 Million | 10.75 Million | 2.82 Million | 119.23 Million |
Selling, General and Administrative Expenses | 126.63 Million | 2.14 Million | 2.78 Million | - | 4.86 Million | 1.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 20.00 | -1.73 Million | -10.75 Million | -2.82 Million | 47.00 |
Cost and Expenses | 126.63 Million | 2.5 Million | 2.1 Million | 12.34 Million | 3.22 Million | 119.23 Million |
Operating Income | 803.28 Million | 1.59 Million | 2.42 Million | 5.56 Million | 1.38 Million | -1.17 Billion |
Interest Expense | -1.98 Billion | 1.76 Million | 1.81 Million | 5.41 Million | 1.79 Million | 1.44 Million |
Income Tax Expense | 547.05 Million | 108.39 Thousand | 396.77 Thousand | 4.13 Million | 4.45 Million | -757.01 Thousand |
Earnings before Tax | 803.28 Million | -165.44 Thousand | 609.88 Thousand | 147.35 Thousand | -404.31 Thousand | -1.17 Million |
Net Income | 256.22 Million | -273.84 Thousand | 213.1 Thousand | -3.98 Million | -4.85 Million | -418.7 Thousand |
Earnings Per Share Basic | 25.53 | -0.03 | 0.02 | - | -0.48 | -0.04 |
Earnings Per Share Diluted | 25.53 | -0.03 | 0.02 | - | -0.48 | -0.04 |
Weighted Average Shares Outstanding | 10.03 Million | 10.03 Million | 10 Million | 10.04 Million | 10.03 Million | 10.05 Million |
Weighted Average Shares Outstanding (Diluted) | 10.03 Million | 10.03 Million | 10 Million | 10.04 Million | 10.03 Million | 10.05 Million |
Gross Margin | 1.00 | 0.87 | 0.92 | 0.91 | 0.91 | 7718.66 |
EBIT Margin | 0.27 | 0.39 | 0.54 | - | 0.31 | -1917.93 |
Profit Margin | 0.09 | -0.07 | 0.05 | -0.22 | -1.05 | -0.68 |
EBITDA | 803.28 Million | 1.61 Million | 2.44 Million | - | 1.4 Million | -1.17 Billion |
Earnings Before Tax Margin | 0.27 | 0.39 | 0.54 | 0.31 | 0.30 | -1917.93 |
SLBK
RESQ
7035
SUGP
PPG
MIKO