USD 0.98
(-5.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 163.69 Million | 17.44 Million | 15.14 Million | 11.45 Million |
Cost of Revenue | 14.76 Million | 12.42 Million | 10.51 Million | 8.03 Million |
Gross Profit | 148.92 Million | 5.01 Million | 4.63 Million | 3.41 Million |
Operating Expenses | 37.29 Million | 3.9 Million | 4.09 Million | 1.57 Million |
Selling, General and Administrative Expenses | 36.8 Million | 3.87 Million | 4.08 Million | 1.57 Million |
Research and Development Expenses | - | 25.57 Thousand | 2215.58 | - |
Other Expenses | 485.95 Thousand | 3.48 Million | 1.2 Million | - |
Cost and Expenses | 152.93 Million | 16.33 Million | 14.6 Million | 9.61 Million |
Operating Income | 10.75 Million | 1.11 Million | 542.42 Thousand | 1.84 Million |
Interest Expense | 55.08 Thousand | 82.84 Thousand | 244.2 Thousand | 46.69 Thousand |
Income Tax Expense | 2.33 Million | 252.17 Thousand | 397.32 Thousand | 322.13 Thousand |
Earnings before Tax | 1.55 Million | 1.3 Million | 1.17 Million | 1.9 Million |
Net Income | 9.69 Million | 992.37 Thousand | 747 Thousand | 1.58 Million |
Earnings Per Share Basic | 0.81 | 0.07 | 0.06 | 31.76 |
Earnings Per Share Diluted | 0.81 | 0.07 | 0.06 | 31.76 |
Weighted Average Shares Outstanding | 12 Million | 13.25 Million | 13.25 Million | 50 Thousand |
Weighted Average Shares Outstanding (Diluted) | 12 Million | 13.25 Million | 13.25 Million | 50 Thousand |
Gross Margin | 0.91 | 0.29 | 0.31 | 0.30 |
EBIT Margin | 0.09 | 0.09 | 0.07 | 0.20 |
Profit Margin | 0.06 | 0.06 | 0.05 | 0.14 |
EBITDA | 14.89 Million | 1.57 Million | 1.07 Million | 2.26 Million |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.04 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 45.92 Million | 45.92 Million | 33.32 Million | 20.9 Million | 33.32 Million | 48.52 Million |
Cost of Revenue | 32.61 Million | 32.61 Million | 22.05 Million | 14.76 Million | 22.05 Million | 35.77 Million |
Gross Profit | 13.3 Million | 13.3 Million | 11.27 Million | 6.13 Million | 11.27 Million | 12.74 Million |
Operating Expenses | 8.11 Million | 8.11 Million | 11.32 Million | 4.7 Million | 11.32 Million | 7.31 Million |
Selling, General and Administrative Expenses | 7.79 Million | 7.79 Million | 11.48 Million | - | 11.48 Million | 6.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 318.14 Thousand | 318.14 Thousand | -158.02 Thousand | 1.44 Million | -158.02 Thousand | 401 Thousand |
Cost and Expenses | 40.73 Million | 40.73 Million | 33.37 Million | 19.46 Million | 33.37 Million | 43.09 Million |
Operating Income | 5.18 Million | 5.18 Million | -54.62 Thousand | 1.43 Million | -54.62 Thousand | 5.43 Million |
Interest Expense | - | - | - | 55.08 Thousand | - | - |
Income Tax Expense | 488.08 Thousand | 488.08 Thousand | 282.74 Thousand | 298.67 Thousand | 282.74 Thousand | 886.67 Thousand |
Earnings before Tax | 5.55 Million | 5.55 Million | 132.45 Thousand | 1.55 Million | 132.45 Thousand | 5.93 Million |
Net Income | 5.06 Million | 5.06 Million | -150.29 Thousand | 1.23 Million | -150.29 Thousand | 4.99 Million |
Earnings Per Share Basic | 0.41 | 0.41 | -0.01 | - | -0.01 | 0.42 |
Earnings Per Share Diluted | 0.41 | 0.41 | -0.01 | - | -0.01 | 0.42 |
Weighted Average Shares Outstanding | 12.46 Million | 12.46 Million | 12 Million | 13.25 Million | 12 Million | 12 Million |
Weighted Average Shares Outstanding (Diluted) | 12.46 Million | 12.46 Million | 12 Million | 13.25 Million | 12 Million | 12 Million |
Gross Margin | 0.29 | 0.29 | 0.34 | 0.29 | 0.34 | 0.26 |
EBIT Margin | 0.13 | 0.13 | 0.01 | - | 0.01 | 0.13 |
Profit Margin | 0.11 | 0.11 | -0.00 | 0.06 | -0.00 | 0.10 |
EBITDA | 5.99 Million | 5.99 Million | 249.69 Thousand | - | 249.69 Thousand | 6.34 Million |
Earnings Before Tax Margin | 0.11 | 0.11 | -0.00 | 0.07 | -0.00 | 0.11 |
PPG
MIKO
BMNM
PXAMF
NRXXY
ROYMY