USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 67.55 Thousand | 134.06 Thousand | 227.02 Thousand | 435.47 Thousand | 1.59 Million | 957.55 Thousand |
Cost of Revenue | 189.73 Thousand | 349.14 Thousand | 792.29 Thousand | 987.43 Thousand | 1.26 Million | 1.06 Million |
Gross Profit | -122.17 Thousand | -215.07 Thousand | -565.27 Thousand | -551.96 Thousand | 330.18 Thousand | -108 Thousand |
Operating Expenses | 702.09 Thousand | 874.57 Thousand | 681.63 Thousand | 160.15 Thousand | 3.34 Million | 2.17 Million |
Selling, General and Administrative Expenses | 551.53 Thousand | 874.57 Thousand | 681.63 Thousand | 122.49 Thousand | 3.23 Million | 1.77 Million |
Research and Development Expenses | - | - | - | 37.65 Thousand | 112.83 Thousand | 399.11 Thousand |
Other Expenses | 134.67 Thousand | - | - | - | - | - |
Cost and Expenses | 1.81 Million | 1.22 Million | 1.47 Million | 1.14 Million | 4.61 Million | 3.24 Million |
Operating Income | -824.28 Thousand | -1.08 Million | -1.24 Million | -712.12 Thousand | -3.01 Million | -2.28 Million |
Interest Expense | - | - | - | 7680.89 | 16.83 Thousand | - |
Income Tax Expense | -5.00 | -10.13 Thousand | -153.93 Thousand | -227.28 Thousand | -221.11 Thousand | -312 Thousand |
Earnings before Tax | -1.72 Million | -1.02 Million | -1.62 Million | -693.53 Thousand | -3.02 Million | -2.2 Million |
Net Income | -1.72 Million | -1.02 Million | -2.26 Million | -1.69 Million | -2.8 Million | -1.89 Million |
Earnings Per Share Basic | -0.52 | -0.24 | -0.78 | -2.06 | -5.04 | -7.84 |
Earnings Per Share Diluted | -0.52 | -0.24 | -0.78 | -2.06 | -5.04 | -7.84 |
Weighted Average Shares Outstanding | 4.23 Million | 4.2 Million | 2.9 Million | 822.37 Thousand | 556.91 Thousand | 241.76 Thousand |
Weighted Average Shares Outstanding (Diluted) | 4.23 Million | 4.2 Million | 2.9 Million | 822.37 Thousand | 556.91 Thousand | 241.76 Thousand |
Gross Margin | -1.81 | -1.60 | -2.49 | -1.27 | 0.21 | -0.11 |
EBIT Margin | -7.59 | -5.79 | -2.46 | 0.30 | -1.42 | -1.78 |
Profit Margin | -25.52 | -7.67 | -9.97 | -3.89 | -1.75 | -1.98 |
EBITDA | -512.83 Thousand | -456.12 Thousand | -559.03 Thousand | 115.03 Thousand | -1.71 Million | -1.27 Million |
Earnings Before Tax Margin | -12.20 | -8.13 | -5.49 | -1.64 | -1.89 | -2.39 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.03 Million | 24.57 Thousand | 67.55 Thousand | 42.85 Thousand | 134.06 Thousand | 177 Thousand |
Cost of Revenue | 3.43 Million | 39.02 Thousand | 189.73 Thousand | 150.26 Thousand | 349.14 Thousand | 181.6 Thousand |
Gross Profit | 597.91 Thousand | -14.45 Thousand | -122.17 Thousand | -107.41 Thousand | -215.07 Thousand | -4601.00 |
Operating Expenses | 4.62 Million | 510.23 Thousand | 702.09 Thousand | 191.3 Thousand | 874.57 Thousand | 595.83 Thousand |
Selling, General and Administrative Expenses | 4.62 Million | 510.23 Thousand | - | 191.3 Thousand | - | 595.83 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 8.05 Million | 549.25 Thousand | 891.82 Thousand | 341.57 Thousand | 1.22 Million | 777.43 Thousand |
Operating Income | -4.02 Million | -524.69 Thousand | -824.28 Thousand | -298.71 Thousand | -1.08 Million | -600.43 Thousand |
Interest Expense | 462.58 Thousand | - | - | - | - | - |
Income Tax Expense | 309.75 | -3.00 | -5.00 | -1.27 | -10.13 Thousand | -4.89 |
Earnings before Tax | -4.34 Million | -1.89 Million | -2.19 Million | -295.16 Thousand | -1.02 Million | -599.24 Thousand |
Net Income | -4.34 Million | -1.89 Million | -2.19 Million | -295.16 Thousand | -1.02 Million | -599.24 Thousand |
Earnings Per Share Basic | -0.65 | -0.45 | - | -0.07 | - | -0.14 |
Earnings Per Share Diluted | -0.65 | -0.45 | - | -0.07 | - | -0.14 |
Weighted Average Shares Outstanding | 6.7 Million | 4.23 Million | 4.23 Million | 4.23 Million | 4.2 Million | 4.17 Million |
Weighted Average Shares Outstanding (Diluted) | 6.7 Million | 4.23 Million | 4.23 Million | 4.23 Million | 4.2 Million | 4.17 Million |
Gross Margin | 0.15 | -0.59 | -1.81 | -2.51 | -1.60 | -0.03 |
EBIT Margin | -0.53 | -19.99 | - | -3.76 | - | -2.49 |
Profit Margin | -1.08 | -77.27 | -32.48 | -6.89 | -7.67 | -3.39 |
EBITDA | -2.13 Million | -491.23 Thousand | - | -161.13 Thousand | - | -441.57 Thousand |
Earnings Before Tax Margin | -1.00 | -21.35 | -12.20 | -6.97 | -8.13 | -3.39 |
NRXXY
ROYMY
SUGP
7057
KW
TTD