Kennedy-Wilson Holdings, Inc. (KW)
USD 10.18
(-5.04%)
USD 10.18
(-5.04%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 562.6 Million | 540 Million | 453.6 Million | 450.9 Million | 569.7 Million | 773.5 Million |
| Cost of Revenue | 348.3 Million | 180.7 Million | 145.4 Million | 149.5 Million | 214.2 Million | 334.8 Million |
| Gross Profit | 214.3 Million | 359.3 Million | 308.2 Million | 301.4 Million | 355.5 Million | 438.7 Million |
| Operating Expenses | 372.1 Million | 346.1 Million | 404.2 Million | 361.4 Million | 385.6 Million | 431.6 Million |
| Selling, General and Administrative Expenses | 160 Million | 173.2 Million | 237.9 Million | 181.8 Million | 198 Million | 225.5 Million |
| Research and Development Expenses | - | 0.26 | 1.02 | 0.33 | 0.64 | 0.35 |
| Other Expenses | - | 172.9 Million | 166.3 Million | 179.6 Million | 187.6 Million | 12 Million |
| Cost and Expenses | 508.3 Million | 526.8 Million | 549.6 Million | 510.9 Million | 599.8 Million | 766.4 Million |
| Operating Income | 54.3 Million | 227.7 Million | 288 Million | 25.5 Million | 150 Million | 7.1 Million |
| Interest Expense | 259.2 Million | 220.8 Million | 192.4 Million | 211.2 Million | 215.1 Million | 238.2 Million |
| Income Tax Expense | -55.3 Million | 36.2 Million | 126.2 Million | 43.6 Million | 41.4 Million | 58 Million |
| Earnings before Tax | -336.7 Million | 138.1 Million | 462.6 Million | 151.4 Million | 362.5 Million | 270.1 Million |
| Net Income | -303.8 Million | 93.7 Million | 330.4 Million | 110.1 Million | 321.1 Million | 150 Million |
| Earnings Per Share Basic | -2.46 | 0.68 | 2.26 | 0.66 | 2.30 | 1.05 |
| Earnings Per Share Diluted | -2.46 | 0.68 | 2.24 | 0.66 | 2.27 | 1.04 |
| Weighted Average Shares Outstanding | 138.93 Million | 136.9 Million | 138.55 Million | 139.74 Million | 139.72 Million | 142.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 138.93 Million | 138.56 Million | 140.13 Million | 140.34 Million | 141.5 Million | 144.75 Million |
| Gross Margin | 0.38 | 0.67 | 0.68 | 0.67 | 0.62 | 0.57 |
| EBIT Margin | 0.38 | 0.74 | 1.00 | 0.45 | 0.59 | 0.39 |
| Profit Margin | -0.54 | 0.17 | 0.73 | 0.24 | 0.56 | 0.19 |
| EBITDA | 212.1 Million | 400.6 Million | 454.3 Million | 205.1 Million | 337.6 Million | 212.1 Million |
| Earnings Before Tax Margin | 0.10 | 0.42 | 0.63 | 0.06 | 0.26 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 132 Million | 136.4 Million | 562.6 Million | 140.1 Million | 141.3 Million | 146.5 Million |
| Cost of Revenue | 73.4 Million | 83.7 Million | 348.3 Million | 27.9 Million | 48.2 Million | 48.4 Million |
| Gross Profit | 58.6 Million | 52.7 Million | 214.3 Million | 112.2 Million | 93.1 Million | 98.1 Million |
| Operating Expenses | 73.2 Million | 30.4 Million | 160 Million | 10.2 Million | 72.3 Million | 84.7 Million |
| Selling, General and Administrative Expenses | 41.3 Million | 30.4 Million | - | 10.2 Million | 33.5 Million | 44.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 300 Thousand | -30.4 Million | -160 Million | -41.3 Million | 3.2 Million | 24.3 Million |
| Cost and Expenses | 107.1 Million | 114.1 Million | 508.3 Million | 38.1 Million | 120.5 Million | 133.1 Million |
| Operating Income | 24.9 Million | 22.3 Million | 54.3 Million | 102 Million | 64.1 Million | 10.1 Million |
| Interest Expense | 63.8 Million | 64.7 Million | 259.2 Million | -66.7 Million | 64.2 Million | 66 Million |
| Income Tax Expense | -11.8 Million | 26.7 Million | -55.3 Million | 42 Million | -19.7 Million | 10.3 Million |
| Earnings before Tax | -60.1 Million | 64.4 Million | -336.7 Million | -277.9 Million | -83.8 Million | 57.6 Million |
| Net Income | -48.2 Million | 37.8 Million | -303.8 Million | -247.8 Million | -81.4 Million | 47.4 Million |
| Earnings Per Share Basic | -0.35 | 0.19 | - | -1.78 | -0.58 | 0.28 |
| Earnings Per Share Diluted | -0.35 | 0.19 | - | -1.78 | -0.58 | 0.28 |
| Weighted Average Shares Outstanding | 137.58 Million | 138.47 Million | 138.93 Million | 139.03 Million | 139.39 Million | 139.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 137.58 Million | 138.62 Million | 138.93 Million | 139.03 Million | 139.39 Million | 139.54 Million |
| Gross Margin | 0.44 | 0.39 | 0.38 | 0.80 | 0.66 | 0.67 |
| EBIT Margin | 0.46 | 0.45 | - | -1.66 | -0.08 | 0.52 |
| Profit Margin | -0.37 | 0.28 | -0.54 | -1.77 | -0.58 | 0.32 |
| EBITDA | 61.3 Million | 61.2 Million | - | -233 Million | -11.2 Million | 76.4 Million |
| Earnings Before Tax Margin | 0.19 | 0.16 | 0.10 | 0.73 | 0.45 | 0.07 |
TTD
PXAMF
NRXXY
DROP
1447
7057