DROP | Fuse Science, Inc. Annual & Quarterly Income

Annual Income Statements

(In USD)

Breakdown	2023	2022	2021	2020	2015	2014
Revenue	81 Thousand	26.85 Thousand	-	-	-	448.62 Thousand
Cost of Revenue	-	152.15	-	-	3549.00	1.42 Million
Gross Profit	81 Thousand	26.7 Thousand	-	-	-3549.00	-975.94 Thousand
Operating Expenses	76.15 Thousand	20.94 Thousand	-	-	4.01 Million	4.42 Million
Selling, General and Administrative Expenses	76.15 Thousand	20.94 Thousand	-	-	3.96 Million	4.24 Million
Research and Development Expenses	-	-	-	-	52.26 Thousand	177.65 Thousand
Other Expenses	-	-	-	-	2506.00	-
Cost and Expenses	76.15 Thousand	21.09 Thousand	-	-	4.01 Million	5.84 Million
Operating Income	4850.00	5760.00	-	-	-25.67 Million	-5.43 Million
Interest Expense	-	-	-	-	285.03 Thousand	1.51 Million
Income Tax Expense	-167.89 Thousand	5761.65	-	-	-841.92 Thousand	-742.59 Thousand
Earnings before Tax	4846.57	5761.65	-	-	-26.8 Million	-7.69 Million
Net Income	4846.57	5761.65	-	-	-26.57 Million	-7.69 Million
Earnings Per Share Basic	-	0.00	-	-	-113.67	-32.96
Earnings Per Share Diluted	-	0.00	-	-	-113.67	-32.96
Weighted Average Shares Outstanding	250 Million	80 Million	80 Million	80 Million	233.8 Thousand	233.49 Thousand
Weighted Average Shares Outstanding (Diluted)	250 Million	80 Million	80 Million	80 Million	233.8 Thousand	233.49 Thousand
Gross Margin	1.00	0.99	-	-	-	-2.18
EBIT Margin	0.06	0.21	-	-	-	-11.99
Profit Margin	0.06	0.21	-	-	-	-17.15
EBITDA	4850.00	5760.00	-	-	-26.28 Million	-6.16 Million
Earnings Before Tax Margin	0.06	0.21	-	-	-	-12.12

Breakdown	2024 Q1	2023 Q4	2023 FY	2023 Q3	2023 Q2	2023 Q1
Revenue	15.1 Thousand	23.48 Thousand	81 Thousand	22.61 Thousand	20.03 Thousand	14.86 Thousand
Cost of Revenue	-	-	-	-	-	-
Gross Profit	15.1 Thousand	23.48 Thousand	81 Thousand	22.61 Thousand	20.03 Thousand	14.86 Thousand
Operating Expenses	12.63 Thousand	18.46 Thousand	76.15 Thousand	22.6 Thousand	20.42 Thousand	14.65 Thousand
Selling, General and Administrative Expenses	12.63 Thousand	18.46 Thousand	-	22.6 Thousand	20.42 Thousand	14.65 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	12.63 Thousand	18.46 Thousand	76.15 Thousand	22.6 Thousand	20.42 Thousand	14.65 Thousand
Operating Income	2470.00	5030.00	4850.00	10.00	-390.00	200.00
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-43.27 Thousand	-43.81 Thousand	-167.89 Thousand	39.58 Thousand	-122.08 Thousand	200.65
Earnings before Tax	2470.54	5028.00	4846.57	5.92	-388.00	200.65
Net Income	2470.54	5028.00	4846.57	5.92	-388.00	-
Earnings Per Share Basic	-	-	-	-	-	-
Earnings Per Share Diluted	-	-	-	-	-	-
Weighted Average Shares Outstanding	250 Million	250 Million	250 Million	250 Million	250 Million	80 Million
Weighted Average Shares Outstanding (Diluted)	250 Million	250 Million	250 Million	250 Million	250 Million	80 Million
Gross Margin	1.00	1.00	1.00	1.00	1.00	1.00
EBIT Margin	0.16	0.21	-	0.00	-0.02	0.01
Profit Margin	0.16	0.21	0.06	0.00	-0.02	-
EBITDA	2470.00	5030.00	-	10.00	-390.00	200.00
Earnings Before Tax Margin	0.16	0.21	0.06	0.00	-0.02	0.01