Boditech Med Inc. (206640.KQ)
KRW 16600.0
(0.36%)
KRW 16600.0
(0.36%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 134.21 Billion | 118.07 Billion | 157.7 Billion | 144.13 Billion | 72.79 Billion | 66.2 Billion |
| Cost of Revenue | 57.51 Billion | 50.67 Billion | 61.66 Billion | 48.43 Billion | 33.86 Billion | 34.16 Billion |
| Gross Profit | 76.7 Billion | 67.4 Billion | 96.03 Billion | 95.69 Billion | 38.93 Billion | 32.04 Billion |
| Operating Expenses | 47.05 Billion | 44.08 Billion | 45.4 Billion | 30.11 Billion | 26.6 Billion | 25.54 Billion |
| Selling, General and Administrative Expenses | 33.64 Billion | 27.21 Billion | 29.04 Billion | 17.61 Billion | 15.22 Billion | 16.06 Billion |
| Research and Development Expenses | 13.4 Billion | 16.03 Billion | 15.55 Billion | 12.01 Billion | 10.98 Billion | 9.1 Billion |
| Other Expenses | - | -837.56 Million | -800.56 Million | -484.25 Million | -392.18 Million | -384.07 Million |
| Cost and Expenses | 100.77 Billion | 94.76 Billion | 107.07 Billion | 78.54 Billion | 60.46 Billion | 59.7 Billion |
| Operating Income | 33.44 Billion | 23.31 Billion | 50.63 Billion | 65.58 Billion | 12.32 Billion | 6.49 Billion |
| Interest Expense | 350.38 Million | 203.92 Million | 196.5 Million | 466.68 Million | 1.73 Billion | 1.86 Billion |
| Income Tax Expense | 4.89 Billion | 1.68 Billion | 8.64 Billion | 11.86 Billion | 1.18 Billion | 680.8 Million |
| Earnings before Tax | 31.62 Billion | 27.35 Billion | 56.44 Billion | 60.48 Billion | 13.33 Billion | -1.79 Billion |
| Net Income | 25.94 Billion | 24.15 Billion | 44.36 Billion | 45.48 Billion | 11.64 Billion | -1.69 Billion |
| Earnings Per Share Basic | 1181.00 | 1079.94 | 1937.17 | 1978.15 | 506.66 | -73.35 |
| Earnings Per Share Diluted | 1181.10 | 1079.94 | 1936.26 | 1975.90 | 506.66 | -73.35 |
| Weighted Average Shares Outstanding | 21.97 Million | 22.36 Million | 22.9 Million | 22.99 Million | 22.99 Million | 23.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.96 Million | 22.36 Million | 22.91 Million | 23.02 Million | 22.99 Million | 23.04 Million |
| Gross Margin | 0.57 | 0.57 | 0.61 | 0.66 | 0.53 | 0.48 |
| EBIT Margin | 0.27 | 0.26 | 0.36 | 0.49 | 0.24 | 0.16 |
| Profit Margin | 0.19 | 0.20 | 0.28 | 0.32 | 0.16 | -0.03 |
| EBITDA | 36.48 Billion | 32.14 Billion | 57.97 Billion | 71.4 Billion | 20.15 Billion | 10.63 Billion |
| Earnings Before Tax Margin | 0.25 | 0.20 | 0.32 | 0.46 | 0.17 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 36.24 Billion | 33.09 Billion | 34.92 Billion | 134.21 Billion | 34.86 Billion | 34.95 Billion |
| Cost of Revenue | 15.06 Billion | 13.96 Billion | 14.55 Billion | 57.51 Billion | 15.04 Billion | 14.96 Billion |
| Gross Profit | 21.18 Billion | 19.12 Billion | 20.37 Billion | 76.7 Billion | 19.81 Billion | 19.98 Billion |
| Operating Expenses | 12.42 Billion | 13.31 Billion | 14.29 Billion | 49.92 Billion | 11.39 Billion | 12.43 Billion |
| Selling, General and Administrative Expenses | 8.19 Billion | 9.08 Billion | 9.61 Billion | - | 7.74 Billion | 8.86 Billion |
| Research and Development Expenses | 4.01 Billion | 4.01 Billion | 4.35 Billion | - | 3.4 Billion | 3.41 Billion |
| Other Expenses | -217.6 Million | -212.65 Million | -331.6 Million | -972.65 Million | -249.19 Million | -155.17 Million |
| Cost and Expenses | 27.48 Billion | 27.28 Billion | 28.84 Billion | 107.44 Billion | 26.44 Billion | 27.4 Billion |
| Operating Income | 8.76 Billion | 5.81 Billion | 6.07 Billion | 26.77 Billion | 8.41 Billion | 7.54 Billion |
| Interest Expense | - | 185.55 Million | 99.51 Million | 350.38 Million | 66.61 Million | 64.78 Million |
| Income Tax Expense | 1.86 Billion | 1.34 Billion | 7.44 Million | 4.89 Billion | 1.61 Billion | 2.39 Billion |
| Earnings before Tax | 11.67 Billion | 7.97 Billion | 5.05 Billion | 31.62 Billion | 11.11 Billion | 8.78 Billion |
| Net Income | 9.67 Billion | 6.64 Billion | 4.87 Billion | 25.94 Billion | 9.23 Billion | 6.27 Billion |
| Earnings Per Share Basic | 440.09 | 302.60 | 222.12 | - | 420.49 | 285.81 |
| Earnings Per Share Diluted | 440.09 | 302.60 | 222.12 | - | 420.49 | 285.81 |
| Weighted Average Shares Outstanding | 21.97 Million | 21.97 Million | 21.96 Million | 21.96 Million | 21.96 Million | 21.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.97 Million | 21.97 Million | 21.96 Million | 21.96 Million | 21.96 Million | 21.96 Million |
| Gross Margin | 0.58 | 0.58 | 0.58 | 0.57 | 0.57 | 0.57 |
| EBIT Margin | 0.30 | 0.24 | 0.24 | - | 0.30 | 0.27 |
| Profit Margin | 0.27 | 0.20 | 0.14 | 0.19 | 0.26 | 0.18 |
| EBITDA | 10.75 Billion | 7.84 Billion | 8.25 Billion | - | 10.42 Billion | 9.58 Billion |
| Earnings Before Tax Margin | 0.24 | 0.18 | 0.17 | 0.20 | 0.24 | 0.22 |
VCISY
DROP
1447
300260
LUMN
603767