EUR 50.0
(-1.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 312.13 Million | 287.23 Million | 295.18 Million | 213.45 Million | 224.83 Million | 209.01 Million |
Total Current Assets | 104.61 Million | 111.76 Million | 123.87 Million | 99.81 Million | 98.32 Million | 104.65 Million |
Cash And Short Term Investments | 17.67 Million | 27.93 Million | 45.75 Million | 28.42 Million | 17.44 Million | 26.11 Million |
Cash and Cash Equivalents | 17.67 Million | 27.93 Million | 45.75 Million | 28.42 Million | 17.44 Million | 26.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 44.47 Million | 39.63 Million | 40.58 Million | 37.99 Million | 41.57 Million | 34.84 Million |
Inventory | 42.45 Million | 40.38 Million | 33.48 Million | 33.4 Million | 35.7 Million | 38.25 Million |
Other Current Assets | 7.07 Million | 3.81 Million | 4.04 Million | -1000.00 | 3.59 Million | -331 Thousand |
Total Non-Current Assets | 207.52 Million | 175.46 Million | 171.3 Million | 113.64 Million | 126.51 Million | 104.35 Million |
Net PPE | 98.83 Million | 78.53 Million | 75.7 Million | 68.94 Million | 79.89 Million | 58 Million |
Good Will And Intangible Assets | 98.4 Million | 89.14 Million | 89.03 Million | 43.5 Million | 45.07 Million | 44.6 Million |
Good Will | 90.46 Million | 79.86 Million | 81.54 Million | 41.45 Million | 42.13 Million | 41.22 Million |
Intangible Assets | 7.93 Million | 9.28 Million | 7.49 Million | 2.05 Million | 2.94 Million | 3.38 Million |
Long-Term Investments | 729 Thousand | 2.25 Million | 2.35 Million | 626 Thousand | 817 Thousand | 1.04 Million |
Tax Assets | 5.36 Million | 5.53 Million | 4.2 Million | 556 Thousand | 724 Thousand | 707 Thousand |
Other Non Current Assets | 4.19 Million | - | -1000.00 | 2000.00 | -1000.00 | -1000.00 |
Other Assets | 1.00 | - | - | - | - | 1000.00 |
Total Liabilities | 167.23 Million | 142.14 Million | 146.55 Million | 110.76 Million | 122.49 Million | 115.07 Million |
Total Current Liabilities | 77.84 Million | 67.1 Million | 69.51 Million | 54.93 Million | 65.67 Million | 56.9 Million |
Account Payables | 38.98 Million | 36.93 Million | 27.99 Million | 16.97 Million | 22.51 Million | 22.87 Million |
Tax Payables | 5.1 Million | 4.91 Million | 3.34 Million | 3.02 Million | 3.82 Million | 3.52 Million |
Short Term Debt | 18.08 Million | 12.52 Million | 15.01 Million | 22.3 Million | 26.79 Million | 19.34 Million |
Deferred Revenue | 5.1 Million | 17.65 Million | 26.51 Million | - | 16.36 Million | - |
Other Current Liabilities | 15.67 Million | -2000.00 | -1000.00 | 15.66 Million | 1000.00 | 14.68 Million |
Total Non Current Liabilities | 89.39 Million | 75.03 Million | 77.03 Million | 55.83 Million | 56.82 Million | 58.16 Million |
Long-Term Debt | 39.01 Million | 47.12 Million | 48.85 Million | 48.8 Million | 48.96 Million | 51.05 Million |
Deferred Revenue Non Current | 21.84 Million | - | 26.74 Million | - | - | -13.24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 26.77 Million | 26.25 Million | 2000.00 | 3.09 Million | 3.09 Million | 15.94 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 144.9 Million | 145.09 Million | 148.62 Million | 102.68 Million | 102.33 Million | 93.94 Million |
Stock Holders Equity | 142.48 Million | 142.87 Million | 146.69 Million | 97.5 Million | 96.7 Million | 87.78 Million |
Common Stock | 5.06 Million | 5.06 Million | 5.06 Million | 5.06 Million | 5.06 Million | 5.06 Million |
Retained Earnings | 140 Million | 140.18 Million | 141.55 Million | 97 Million | 92.92 Million | 85.62 Million |
Accumulated other comprehensive income | -2.58 Million | -2.37 Million | 76 Thousand | -4.56 Million | -1.28 Million | -121.29 Million |
Common Stock Equity | 142.48 Million | 142.87 Million | 146.69 Million | 97.5 Million | 96.7 Million | 87.78 Million |
Capital Lease Obligation | 21.84 Million | 22.96 Million | 24.15 Million | 13.71 Million | 15.18 Million | 4.01 Million |
Total Investments | 729 Thousand | 2.25 Million | 2.35 Million | 626 Thousand | 817 Thousand | 1.04 Million |
Total Debt | 78.93 Million | 59.65 Million | 63.86 Million | 71.1 Million | 75.75 Million | 70.4 Million |
Net Debt | 61.25 Million | 31.71 Million | 18.11 Million | 42.68 Million | 58.31 Million | 44.28 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 298.39 Million | 312.13 Million | 312.13 Million | 292.99 Million | 287.23 Million | 287.23 Million |
Total Current Assets | 93.28 Million | 104.61 Million | 104.61 Million | 106.71 Million | 111.76 Million | 111.76 Million |
Cash And Short Term Investments | 14.75 Million | 17.67 Million | 17.67 Million | 20.03 Million | 27.93 Million | 27.93 Million |
Cash and Cash Equivalents | 14.75 Million | 17.67 Million | 17.67 Million | 20.03 Million | 27.93 Million | 27.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 42.24 Million | 44.47 Million | 44.47 Million | 43.87 Million | 39.63 Million | 39.63 Million |
Inventory | 36.28 Million | 42.45 Million | 42.45 Million | 42.8 Million | 40.38 Million | 40.38 Million |
Other Current Assets | 1000.00 | 7.07 Million | 7.07 Million | - | 3.81 Million | 3.81 Million |
Total Non-Current Assets | 205.11 Million | 207.52 Million | 207.52 Million | 186.28 Million | 175.46 Million | 175.46 Million |
Net PPE | 101.46 Million | 98.83 Million | 98.83 Million | 89.6 Million | 78.53 Million | 78.53 Million |
Good Will And Intangible Assets | 97.96 Million | 98.4 Million | 98.4 Million | 169.56 Million | 89.14 Million | 89.14 Million |
Good Will | 90.66 Million | 90.46 Million | 90.46 Million | 80.56 Million | 79.86 Million | 79.86 Million |
Intangible Assets | 7.3 Million | 7.93 Million | 7.93 Million | 88.99 Million | 9.28 Million | 9.28 Million |
Long-Term Investments | 587 Thousand | 729 Thousand | 729 Thousand | 2.06 Million | 2.25 Million | 2.25 Million |
Tax Assets | 5.1 Million | 5.36 Million | 5.36 Million | 5.61 Million | 5.53 Million | 5.53 Million |
Other Non Current Assets | - | 4.19 Million | 4.19 Million | -80.56 Million | - | - |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 167.95 Million | 167.23 Million | 167.23 Million | 151.86 Million | 142.14 Million | 142.14 Million |
Total Current Liabilities | 69.91 Million | 77.84 Million | 77.84 Million | 64.54 Million | 67.1 Million | 67.1 Million |
Account Payables | 43.5 Million | 38.98 Million | 46.23 Million | 41.1 Million | 36.93 Million | 36.93 Million |
Tax Payables | - | 5.1 Million | 5.1 Million | 12.16 Million | 4.91 Million | 4.91 Million |
Short Term Debt | 14.14 Million | 18.08 Million | 18.08 Million | 11.26 Million | 12.52 Million | 12.52 Million |
Deferred Revenue | - | 5.1 Million | 5.1 Million | - | 17.65 Million | 17.65 Million |
Other Current Liabilities | 12.26 Million | 15.67 Million | 8.41 Million | 12.16 Million | -2000.00 | -2000.00 |
Total Non Current Liabilities | 98.04 Million | 89.39 Million | 89.39 Million | 87.31 Million | 75.03 Million | 75.03 Million |
Long-Term Debt | 69.59 Million | 39.01 Million | 39.01 Million | 59.47 Million | 47.12 Million | 47.12 Million |
Deferred Revenue Non Current | -1.85 Million | 21.84 Million | 21.84 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.45 Million | 26.77 Million | 26.77 Million | 26.07 Million | 26.25 Million | 26.25 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 130.44 Million | 144.9 Million | 144.9 Million | 141.13 Million | 145.09 Million | 145.09 Million |
Stock Holders Equity | 128.2 Million | 142.48 Million | 142.48 Million | 138.82 Million | 142.87 Million | 142.87 Million |
Common Stock | 5.06 Million | 5.06 Million | 5.06 Million | 5.06 Million | 5.06 Million | 5.06 Million |
Retained Earnings | 129.22 Million | 140 Million | 140 Million | 140.82 Million | 140.18 Million | 140.18 Million |
Accumulated other comprehensive income | 123.13 Million | -2.58 Million | -2.58 Million | -7.06 Million | -2.37 Million | -2.37 Million |
Common Stock Equity | 128.2 Million | 142.48 Million | 142.48 Million | 138.82 Million | 142.87 Million | 142.87 Million |
Capital Lease Obligation | - | 21.84 Million | 21.84 Million | - | 22.96 Million | 22.96 Million |
Total Investments | 587 Thousand | 729 Thousand | 729 Thousand | 2.06 Million | 2.25 Million | 2.25 Million |
Total Debt | 83.74 Million | 78.93 Million | 78.93 Million | 70.74 Million | 59.65 Million | 59.65 Million |
Net Debt | 68.98 Million | 61.25 Million | 61.25 Million | 50.7 Million | 31.71 Million | 31.71 Million |
BMNM
SLBK
RESQ
ROYMY
SUGP
PPG