INR 2865.0
(-2.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.24 Billion | 4.44 Billion | 2.47 Billion | 1.42 Billion | 1.56 Billion | 1.29 Billion |
Cost of Revenue | 5.44 Billion | 3.24 Billion | 1.86 Billion | 1.06 Billion | 1.27 Billion | 1.04 Billion |
Gross Profit | 1.79 Billion | 1.2 Billion | 605.75 Million | 366.29 Million | 285.74 Million | 249.13 Million |
Operating Expenses | 550.53 Million | 534.8 Million | 276.14 Million | 236.99 Million | 215.84 Million | 198.31 Million |
Selling, General and Administrative Expenses | 550.53 Million | 93.7 Million | 38.89 Million | 38.13 Million | 29.2 Million | 104.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 20 Thousand | 60 Thousand | 10 Thousand | 20 Thousand | - |
Cost and Expenses | 6 Billion | 3.77 Billion | 2.14 Billion | 1.29 Billion | 1.49 Billion | 1.24 Billion |
Operating Income | 1.23 Billion | 665.4 Million | 331.32 Million | 129.99 Million | 70.29 Million | 56.38 Million |
Interest Expense | 62.08 Million | 29.34 Million | 28.52 Million | 23.68 Million | 17.57 Million | - |
Income Tax Expense | 260.52 Million | 160.27 Million | 77.74 Million | 28.71 Million | 14.15 Million | 12.07 Million |
Earnings before Tax | 1.01 Billion | 629.63 Million | 302.27 Million | 111.01 Million | 53.21 Million | 38.88 Million |
Net Income | 759.03 Million | 469.36 Million | 224.53 Million | 82.3 Million | 39.06 Million | 26.81 Million |
Earnings Per Share Basic | 13.91 | 9.22 | 4.41 | 1.62 | 0.77 | 0.53 |
Earnings Per Share Diluted | 13.88 | 9.07 | 4.41 | 1.62 | 0.77 | 0.53 |
Weighted Average Shares Outstanding | 54.56 Million | 50.92 Million | 50.92 Million | 50.92 Million | 50.92 Million | 50.92 Million |
Weighted Average Shares Outstanding (Diluted) | 54.67 Million | 51.74 Million | 50.92 Million | 50.92 Million | 50.92 Million | 50.92 Million |
Gross Margin | 0.25 | 0.27 | 0.25 | 0.26 | 0.18 | 0.19 |
EBIT Margin | 0.16 | 0.16 | 0.14 | 0.10 | 0.05 | 0.05 |
Profit Margin | 0.10 | 0.11 | 0.09 | 0.06 | 0.03 | 0.02 |
EBITDA | 1.14 Billion | 706.93 Million | 355.07 Million | 158.86 Million | 92.87 Million | 66.3 Million |
Earnings Before Tax Margin | 0.17 | 0.15 | 0.13 | 0.09 | 0.05 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.51 Billion | 1.49 Billion | 7.24 Billion | 2.65 Billion | 2.53 Billion | 1.44 Billion |
Cost of Revenue | 1.89 Billion | 1.23 Billion | 6 Billion | 2.16 Billion | 1.98 Billion | 1.05 Billion |
Gross Profit | 619.86 Million | 257.82 Million | 1.23 Billion | 494.53 Million | 551.42 Million | 391.63 Million |
Operating Expenses | 289.14 Million | 82.11 Million | 269.57 Million | 107.62 Million | 227.02 Million | 213.57 Million |
Selling, General and Administrative Expenses | 103.72 Million | 82.11 Million | - | 107.62 Million | 68.28 Million | 56.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 289.14 Million | 38.89 Million | 118.87 Million | 39.4 Million | 45.12 Million | 30.2 Million |
Cost and Expenses | 2.17 Billion | 1.31 Billion | 6.27 Billion | 2.27 Billion | 2.2 Billion | 1.27 Billion |
Operating Income | 330.72 Million | 175.71 Million | 962.77 Million | 386.91 Million | 324.4 Million | 178.06 Million |
Interest Expense | 6.57 Million | 7.75 Million | 62.08 Million | 28.31 Million | 18 Million | 6.21 Million |
Income Tax Expense | 87.45 Million | 52.41 Million | 260.52 Million | 101.43 Million | 91.38 Million | 50.64 Million |
Earnings before Tax | 344.6 Million | 206.85 Million | 1.01 Billion | 398 Million | 351.52 Million | 202.05 Million |
Net Income | 257.15 Million | 154.44 Million | 759.03 Million | 296.57 Million | 260.14 Million | 151.41 Million |
Earnings Per Share Basic | 4.56 | 2.74 | - | 5.29 | 4.64 | 2.70 |
Earnings Per Share Diluted | 4.56 | 2.74 | - | 5.29 | 4.64 | 2.70 |
Weighted Average Shares Outstanding | 56.39 Million | 56.36 Million | 56.06 Million | 56.06 Million | 56.06 Million | 56.06 Million |
Weighted Average Shares Outstanding (Diluted) | 56.39 Million | 56.36 Million | 56.06 Million | 56.06 Million | 56.06 Million | 56.07 Million |
Gross Margin | 0.25 | 0.17 | 0.17 | 0.19 | 0.22 | 0.27 |
EBIT Margin | 0.15 | 0.13 | - | 0.15 | 0.15 | 0.15 |
Profit Margin | 0.10 | 0.10 | 0.10 | 0.11 | 0.10 | 0.10 |
EBITDA | 377.56 Million | 199.98 Million | - | 404.2 Million | 387.58 Million | 222.54 Million |
Earnings Before Tax Margin | 0.13 | 0.12 | 0.13 | 0.15 | 0.13 | 0.12 |
MI-UN
ANDHRSUGAR
FACORALL
CNLTL
AWI
MUX