INR 95.5
(-1.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 18.94 Billion | 23.56 Billion | 19.45 Billion | 15.02 Billion | 14.61 Billion | 14.61 Billion |
Cost of Revenue | 16.19 Billion | 12.96 Billion | 10.64 Billion | 8.02 Billion | 6.96 Billion | 6.96 Billion |
Gross Profit | 2.74 Billion | 10.59 Billion | 8.8 Billion | 7 Billion | 7.64 Billion | 7.64 Billion |
Operating Expenses | 2.37 Billion | 8.15 Billion | 6.62 Billion | 5.34 Billion | 5.44 Billion | 5.44 Billion |
Selling, General and Administrative Expenses | 2.37 Billion | 141.77 Million | 141.7 Million | 107.13 Million | 75 Million | 75 Million |
Research and Development Expenses | - | 36.98 Million | 39.23 Million | 24.73 Million | 17.11 Million | 30.04 Million |
Other Expenses | - | 17.07 Million | 18.36 Million | 15.02 Million | 65.5 Million | 65.5 Million |
Cost and Expenses | 18.56 Billion | 21.12 Billion | 17.27 Billion | 13.37 Billion | 12.41 Billion | 12.41 Billion |
Operating Income | 374.64 Million | 2.25 Billion | 1.97 Billion | 1.58 Billion | 2.21 Billion | 2.53 Billion |
Interest Expense | 14.59 Million | 28.55 Million | 124.51 Million | 258.98 Million | 278.68 Million | 278.68 Million |
Income Tax Expense | 142.24 Million | 624.93 Million | 542.84 Million | 289.39 Million | 204.09 Million | 204.09 Million |
Earnings before Tax | 685.18 Million | 2.45 Billion | 2.22 Billion | 1.44 Billion | 2.26 Billion | 2.26 Billion |
Net Income | 751.04 Million | 1.85 Billion | 2.42 Billion | 1.34 Billion | 2.03 Billion | 2.03 Billion |
Earnings Per Share Basic | 5.54 | 13.72 | 17.87 | 9.96 | 14.98 | 14.98 |
Earnings Per Share Diluted | 5.54 | 13.72 | 17.87 | 9.96 | 14.98 | 14.98 |
Weighted Average Shares Outstanding | 135.56 Million | 135.53 Million | 135.53 Million | 135.53 Million | 135.53 Million | 135.53 Million |
Weighted Average Shares Outstanding (Diluted) | 135.56 Million | 135.53 Million | 135.53 Million | 135.53 Million | 135.53 Million | 135.53 Million |
Gross Margin | 0.15 | 0.45 | 0.45 | 0.47 | 0.52 | 0.52 |
EBIT Margin | 0.06 | 0.14 | 0.15 | 0.16 | 0.20 | 0.20 |
Profit Margin | 0.04 | 0.08 | 0.12 | 0.09 | 0.14 | 0.14 |
EBITDA | 1.13 Billion | 3.16 Billion | 2.99 Billion | 2.32 Billion | 3.17 Billion | 3.64 Billion |
Earnings Before Tax Margin | 0.02 | 0.10 | 0.10 | 0.11 | 0.15 | 0.17 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.8 Billion | 18.94 Billion | 4.33 Billion | 4.51 Billion | 5.17 Billion | 4.91 Billion |
Cost of Revenue | 4.3 Billion | 16.19 Billion | 3.6 Billion | 2.48 Billion | 2.82 Billion | 2.47 Billion |
Gross Profit | 493.86 Million | 2.74 Billion | 731.99 Million | 2.02 Billion | 2.35 Billion | 2.44 Billion |
Operating Expenses | 574.62 Million | 2.37 Billion | 625.81 Million | 2.07 Billion | 2.26 Billion | 2.22 Billion |
Selling, General and Administrative Expenses | 574.62 Million | - | 625.81 Million | 550.1 Million | 621.36 Million | 576.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 43.2 Million | 374.62 Million | 84.82 Million | 88.02 Million | 129.42 Million | 72.35 Million |
Cost and Expenses | 4.88 Billion | 18.56 Billion | 4.22 Billion | 4.55 Billion | 5.08 Billion | 4.69 Billion |
Operating Income | -80.76 Million | 374.64 Million | 106.18 Million | 79.26 Million | 91.32 Million | 219.51 Million |
Interest Expense | 2.3 Million | 14.59 Million | 2.81 Million | 6.9 Million | 2.23 Million | 2.64 Million |
Income Tax Expense | 30.99 Million | 142.24 Million | 27.99 Million | -14.03 Million | 51.94 Million | 76.34 Million |
Earnings before Tax | 134.17 Million | 685.18 Million | 138.71 Million | 72.36 Million | 247.49 Million | 293.26 Million |
Net Income | 148.02 Million | 751.04 Million | 253.03 Million | 100.5 Million | 186.91 Million | 210.59 Million |
Earnings Per Share Basic | 1.09 | - | 1.87 | 0.74 | 1.38 | 1.55 |
Earnings Per Share Diluted | 1.09 | - | 1.87 | 0.74 | 1.38 | 1.55 |
Weighted Average Shares Outstanding | 135.53 Million | 135.53 Million | 135.53 Million | 135.53 Million | 135.53 Million | 135.53 Million |
Weighted Average Shares Outstanding (Diluted) | 135.53 Million | 135.53 Million | 135.53 Million | 135.53 Million | 135.53 Million | 135.53 Million |
Gross Margin | 0.10 | 0.15 | 0.17 | 0.45 | 0.46 | 0.50 |
EBIT Margin | 0.02 | - | 0.07 | 0.06 | 0.08 | 0.10 |
Profit Margin | 0.03 | 0.04 | 0.06 | 0.02 | 0.04 | 0.04 |
EBITDA | 110.54 Million | - | 302.79 Million | 270.32 Million | 435.68 Million | 478.79 Million |
Earnings Before Tax Margin | -0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 |
FACORALL
ISI
SRBIF
MUX
NETWEB
MI-UN