Facor Alloys Limited (FACORALL.BO)
INR 5.62
(0.18%)
INR 5.62
(0.18%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.53 Billion | 3.19 Billion | 2.57 Billion | 1.43 Billion | 2.91 Billion | 3.6 Billion |
| Cost of Revenue | 1.56 Billion | 1.09 Billion | 640.62 Million | 515.13 Million | 1.25 Billion | 1.27 Billion |
| Gross Profit | -26.04 Million | 2.1 Billion | 1.93 Billion | 920.29 Million | 1.65 Billion | 2.32 Billion |
| Operating Expenses | 26.32 Million | 2.1 Billion | 1.89 Billion | 1.03 Billion | 1.74 Billion | 2.06 Billion |
| Selling, General and Administrative Expenses | -950.26 Million | 9.24 Million | 9 Million | 7.43 Million | 12.81 Million | 19.95 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 976.58 Million | 26.54 Million | 256.07 Million | 17.36 Million | 262.37 Million | 67.54 Million |
| Cost and Expenses | 1.78 Billion | 3.19 Billion | 2.53 Billion | 1.54 Billion | 3 Billion | 3.34 Billion |
| Operating Income | -244.46 Million | 4.22 Million | 42.85 Million | -109.68 Million | -87.99 Million | 250.31 Million |
| Interest Expense | 26.67 Million | 8.73 Million | 12.72 Million | 39.41 Million | 40.18 Million | 144.23 Million |
| Income Tax Expense | -83.91 Million | -69.28 Million | 85.27 Million | -21.3 Million | 120.18 Million | 37.93 Million |
| Earnings before Tax | -276.29 Million | 327 Thousand | 259.83 Million | -26.68 Million | 236.63 Million | 187.04 Million |
| Net Income | -199.08 Million | 84.36 Million | 174.78 Million | -4.47 Million | 115.02 Million | 151.73 Million |
| Earnings Per Share Basic | -1.02 | 0.43 | 0.89 | -0.02 | 0.59 | 0.78 |
| Earnings Per Share Diluted | -1.02 | 0.43 | 0.89 | -0.02 | 0.59 | 0.78 |
| Weighted Average Shares Outstanding | 195.17 Million | 195.54 Million | 195.54 Million | 195.54 Million | 195.54 Million | 195.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 195.17 Million | 195.54 Million | 195.54 Million | 195.54 Million | 195.54 Million | 195.54 Million |
| Gross Margin | -0.02 | 0.66 | 0.75 | 0.64 | 0.57 | 0.64 |
| EBIT Margin | -0.15 | -0.03 | 0.13 | -0.04 | 0.08 | 0.10 |
| Profit Margin | -0.13 | 0.03 | 0.07 | -0.00 | 0.04 | 0.04 |
| EBITDA | -229.61 Million | -104.78 Million | 287 Million | 30.31 Million | 299.86 Million | 344.77 Million |
| Earnings Before Tax Margin | -0.16 | 0.00 | 0.02 | -0.08 | -0.03 | 0.07 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | 4.21 Million | 1.53 Billion | 70.99 Million | 481.08 Million | 981.65 Million |
| Cost of Revenue | 4.14 Million | 35.73 Million | 1.56 Billion | 98.71 Million | 211.86 Million | 313.02 Million |
| Gross Profit | -4.14 Million | -31.52 Million | -26.04 Million | -27.72 Million | 269.22 Million | 668.63 Million |
| Operating Expenses | 37.6 Million | 19.52 Million | 154.35 Million | 31.66 Million | 356.53 Million | 718.64 Million |
| Selling, General and Administrative Expenses | 37.6 Million | 17.45 Million | - | 31.66 Million | 28.96 Million | 98.87 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.31 Million | -2.07 Million | 65.3 Million | 11.81 Million | 4.7 Million | 18.68 Million |
| Cost and Expenses | 41.75 Million | 55.26 Million | 1.71 Billion | 130.38 Million | 568.4 Million | 1.03 Billion |
| Operating Income | -41.75 Million | -51.04 Million | -180.39 Million | -59.38 Million | -82.61 Million | -50.01 Million |
| Interest Expense | 7.18 Million | 14.24 Million | 26.67 Million | 6.73 Million | 3.56 Million | 2.13 Million |
| Income Tax Expense | -13.17 Million | -18.03 Million | -83.91 Million | -14.81 Million | -21.09 Million | -29.96 Million |
| Earnings before Tax | 49.26 Million | -67.01 Million | -276.29 Million | -80.36 Million | -19.54 Million | -109.36 Million |
| Net Income | 62.49 Million | -48.72 Million | -199.08 Million | -65.18 Million | -4.65 Million | -80.52 Million |
| Earnings Per Share Basic | 0.32 | -0.25 | - | -0.33 | -0.02 | -0.41 |
| Earnings Per Share Diluted | 0.32 | -0.25 | - | -0.33 | -0.02 | -0.41 |
| Weighted Average Shares Outstanding | 195.54 Million | 195.54 Million | 195.54 Million | 195.54 Million | 232.5 Million | 195.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 195.54 Million | 195.54 Million | 195.54 Million | 195.54 Million | 232.5 Million | 195.54 Million |
| Gross Margin | - | -7.48 | -0.02 | -0.39 | 0.56 | 0.68 |
| EBIT Margin | - | -10.95 | - | -0.76 | -0.16 | -0.02 |
| Profit Margin | - | -11.57 | -0.13 | -0.92 | -0.01 | -0.08 |
| EBITDA | -37.6 Million | -46.11 Million | - | -54.31 Million | -79.26 Million | -24.47 Million |
| Earnings Before Tax Margin | - | -12.12 | -0.12 | -0.84 | -0.17 | -0.05 |
ISI
SRBIF
600276
NETWEB
MI-UN
ANDHRSUGAR