USD 7.87
(-6.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 166.23 Million | 110.41 Million | 136.54 Million | 104.78 Million | 117.01 Million | 128.82 Million |
Cost of Revenue | 201.86 Million | 110.96 Million | 143.02 Million | 131.73 Million | 108.03 Million | 100.89 Million |
Gross Profit | -35.63 Million | -544 Thousand | -6.48 Million | -26.94 Million | 8.98 Million | 27.93 Million |
Operating Expenses | 126.42 Million | 97.66 Million | 46.72 Million | 33.01 Million | 64.14 Million | 62.6 Million |
Selling, General and Administrative Expenses | 98.08 Million | 11.89 Million | 11.43 Million | 9.2 Million | 12.78 Million | 23.16 Million |
Research and Development Expenses | - | - | - | - | - | 3.66 Million |
Other Expenses | 28.34 Million | 85.77 Million | 35.29 Million | 23.81 Million | 51.36 Million | 38.26 Million |
Cost and Expenses | 328.29 Million | 208.63 Million | 189.74 Million | 164.75 Million | 172.17 Million | 163.49 Million |
Operating Income | -162.06 Million | -95.43 Million | -64.28 Million | -153.17 Million | -55.16 Million | -46.54 Million |
Interest Expense | - | 7.78 Million | 6.2 Million | 7.43 Million | 6.81 Million | - |
Income Tax Expense | 33.85 Million | 5.8 Million | -7.31 Million | -1.39 Million | -3.84 Million | -2.77 Million |
Earnings before Tax | 67.03 Million | -80.28 Million | -64.19 Million | -153.71 Million | -63.59 Million | -47.64 Million |
Net Income | 55.29 Million | -86.09 Million | -56.88 Million | -152.32 Million | -59.74 Million | -44.87 Million |
Earnings Per Share Basic | 1.16 | -1.82 | -1.25 | -3.78 | -1.65 | -1.33 |
Earnings Per Share Diluted | 1.16 | -1.82 | -1.25 | -3.78 | -1.65 | -1.33 |
Weighted Average Shares Outstanding | 47.54 Million | 47.42 Million | 45.48 Million | 40.34 Million | 36.18 Million | 33.72 Million |
Weighted Average Shares Outstanding (Diluted) | 47.54 Million | 47.42 Million | 45.48 Million | 40.34 Million | 36.18 Million | 33.72 Million |
Gross Margin | -0.21 | -0.00 | -0.05 | -0.26 | 0.08 | 0.22 |
EBIT Margin | -0.43 | -0.69 | -0.24 | -0.37 | -0.31 | -0.15 |
Profit Margin | 0.33 | -0.78 | -0.42 | -1.45 | -0.51 | -0.35 |
EBITDA | -71.4 Million | -48.72 Million | -30.41 Million | -121.17 Million | -27.92 Million | -26.3 Million |
Earnings Before Tax Margin | -0.97 | -0.86 | -0.47 | -1.46 | -0.47 | -0.36 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 22.56 Million | 47.47 Million | 41.22 Million | 58.68 Million | 166.23 Million | 38.4 Million |
Cost of Revenue | 8.76 Million | 41.85 Million | 39.94 Million | 49.66 Million | 172.44 Million | 34.64 Million |
Gross Profit | 13.8 Million | 5.61 Million | 1.27 Million | 9.01 Million | -6.21 Million | 3.75 Million |
Operating Expenses | 2.13 Million | 7.45 Million | 6.52 Million | 5.68 Million | 98.08 Million | 29.92 Million |
Selling, General and Administrative Expenses | 2.13 Million | 7.45 Million | 6.52 Million | 5.68 Million | - | 3.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 334 Thousand | 23 Thousand | 352 Thousand | 1.07 Million | 935 Thousand |
Cost and Expenses | 10.9 Million | 49.3 Million | 46.47 Million | 55.34 Million | 270.53 Million | 64.57 Million |
Operating Income | 11.66 Million | -1.83 Million | -5.24 Million | 3.33 Million | -104.3 Million | -28.84 Million |
Interest Expense | -1.08 Million | -1.73 Million | -870 Thousand | 1.45 Million | 132 Thousand | 10.33 Million |
Income Tax Expense | -814 Thousand | -2.37 Million | -2.55 Million | 36.68 Million | 33.85 Million | -244 Thousand |
Earnings before Tax | -1.26 Million | -15.37 Million | -22.94 Million | 177.9 Million | 67.03 Million | -28.61 Million |
Net Income | -2.08 Million | -12.99 Million | -20.38 Million | 138.45 Million | 55.29 Million | -18.45 Million |
Earnings Per Share Basic | -0.04 | -0.26 | -0.41 | 2.80 | - | -0.39 |
Earnings Per Share Diluted | -0.04 | -0.26 | -0.41 | 2.80 | - | -0.39 |
Weighted Average Shares Outstanding | 51.95 Million | 49.71 Million | 49.44 Million | 49.44 Million | 47.54 Million | 47.47 Million |
Weighted Average Shares Outstanding (Diluted) | 51.95 Million | 49.71 Million | 49.44 Million | 49.44 Million | 47.54 Million | 47.47 Million |
Gross Margin | 0.61 | 0.12 | 0.03 | 0.15 | -0.04 | 0.10 |
EBIT Margin | 0.52 | 0.06 | 0.14 | 0.20 | - | -0.17 |
Profit Margin | -0.09 | -0.27 | -0.49 | 2.36 | 0.33 | -0.48 |
EBITDA | 11.66 Million | 2.97 Million | 5.72 Million | 11.55 Million | - | -6.61 Million |
Earnings Before Tax Margin | 0.52 | -0.04 | -0.13 | 0.06 | -0.63 | -0.75 |
NETWEB
MI-UN
ANDHRSUGAR
4116
CNLTL
AWI