USD 143.72
(-4.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.29 Billion | 1.23 Billion | 1.1 Billion | 936.9 Million | 1.03 Billion | 975.3 Million |
Cost of Revenue | 798.2 Million | 784 Million | 701 Million | 603.8 Million | 643 Million | 641.8 Million |
Gross Profit | 497 Million | 449.1 Million | 405.6 Million | 333.1 Million | 395.1 Million | 333.5 Million |
Operating Expenses | 262.5 Million | 237 Million | 237.4 Million | 163.3 Million | 174.3 Million | 159 Million |
Selling, General and Administrative Expenses | 262.5 Million | 237 Million | 237.4 Million | 163.3 Million | 174.3 Million | 159 Million |
Research and Development Expenses | 14.5 Million | 4.19 Million | 14.6 Million | 14.7 Million | 14.8 Million | 16.3 Million |
Other Expenses | -87.1 Million | 6 Million | 5.6 Million | -357.4 Million | 20.4 Million | 32.5 Million |
Cost and Expenses | 1.06 Billion | 1.02 Billion | 938.4 Million | 767.1 Million | 817.3 Million | 800.8 Million |
Operating Income | 323.7 Million | 212 Million | 165 Million | 169.8 Million | 317.4 Million | 249.4 Million |
Interest Expense | 35.3 Million | 27.1 Million | 22.9 Million | 24.1 Million | 38.4 Million | 39.2 Million |
Income Tax Expense | 74.5 Million | 57.7 Million | 57.4 Million | -42.6 Million | 57.1 Million | 53.1 Million |
Earnings before Tax | 298.3 Million | 257.6 Million | 242.7 Million | -126.7 Million | 299.4 Million | 242.7 Million |
Net Income | 223.8 Million | 202.9 Million | 183.2 Million | -84.1 Million | 214.5 Million | 185.9 Million |
Earnings Per Share Basic | 5.00 | 4.31 | 3.84 | -1.76 | 4.93 | 3.62 |
Earnings Per Share Diluted | 4.99 | 4.30 | 3.82 | -1.76 | 4.85 | 3.57 |
Weighted Average Shares Outstanding | 44.7 Million | 46.3 Million | 47.6 Million | 47.9 Million | 48.7 Million | 51.3 Million |
Weighted Average Shares Outstanding (Diluted) | 44.8 Million | 46.4 Million | 47.9 Million | 47.9 Million | 49.5 Million | 52.1 Million |
Gross Margin | 0.38 | 0.36 | 0.37 | 0.36 | 0.38 | 0.34 |
EBIT Margin | 0.26 | 0.24 | 0.24 | -0.13 | 0.33 | 0.29 |
Profit Margin | 0.17 | 0.16 | 0.17 | -0.09 | 0.21 | 0.19 |
EBITDA | 340.3 Million | 309 Million | 283.1 Million | -13 Million | 309.8 Million | 345.6 Million |
Earnings Before Tax Margin | 0.25 | 0.17 | 0.15 | 0.18 | 0.31 | 0.26 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 386.6 Million | 365.1 Million | 326.3 Million | 1.29 Billion | 312.3 Million | 347.3 Million |
Cost of Revenue | 222.5 Million | 215.8 Million | 202 Million | 798.2 Million | 192.8 Million | 205.9 Million |
Gross Profit | 164.1 Million | 149.3 Million | 124.3 Million | 497 Million | 119.5 Million | 141.4 Million |
Operating Expenses | 77.6 Million | 79.9 Million | 65.7 Million | 262.5 Million | 73.3 Million | 64.6 Million |
Selling, General and Administrative Expenses | 77.6 Million | 79.9 Million | 65.7 Million | - | 73.3 Million | 64.6 Million |
Research and Development Expenses | - | - | - | - | 14.5 Million | - |
Other Expenses | - | 3.2 Million | 3.1 Million | 400 Thousand | -6.4 Million | 2.3 Million |
Cost and Expenses | 300.1 Million | 295.7 Million | 267.7 Million | 1.06 Billion | 266.1 Million | 270.5 Million |
Operating Income | 111.3 Million | 69.4 Million | 86.1 Million | 234.5 Million | 46.2 Million | 100.2 Million |
Interest Expense | 10.5 Million | 11.1 Million | 9 Million | 46.8 Million | 11.5 Million | 8.8 Million |
Income Tax Expense | 26.9 Million | 21.2 Million | 20.3 Million | 74.5 Million | 13.9 Million | 24.2 Million |
Earnings before Tax | 103.8 Million | 87.1 Million | 80.2 Million | 298.3 Million | 60.7 Million | 93.7 Million |
Net Income | 76.9 Million | 65.9 Million | 59.9 Million | 223.8 Million | 46.8 Million | 69.5 Million |
Earnings Per Share Basic | 1.76 | 1.50 | 1.37 | - | 1.07 | 1.56 |
Earnings Per Share Diluted | 1.75 | 1.50 | 1.36 | - | 1.06 | 1.56 |
Weighted Average Shares Outstanding | 43.7 Million | 43.8 Million | 43.8 Million | 44.7 Million | 43.6 Million | 44.5 Million |
Weighted Average Shares Outstanding (Diluted) | 43.9 Million | 44 Million | 44.1 Million | 44.8 Million | 44.2 Million | 44.6 Million |
Gross Margin | 0.42 | 0.41 | 0.38 | 0.38 | 0.38 | 0.41 |
EBIT Margin | 0.36 | 0.26 | 0.35 | - | 0.22 | 0.30 |
Profit Margin | 0.20 | 0.18 | 0.18 | 0.17 | 0.15 | 0.20 |
EBITDA | 140.4 Million | 94.9 Million | 113.8 Million | - | 69.6 Million | 102.5 Million |
Earnings Before Tax Margin | 0.29 | 0.19 | 0.26 | 0.18 | 0.15 | 0.29 |
MUX
NETWEB
MI-UN
MOIL
4116
CNLTL