USD 32.0
(-0.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.57 Billion | 12.28 Billion | 9.86 Billion | 3.54 Billion | 3.23 Billion | 8.44 Billion |
Cost of Revenue | 2.84 Billion | 5014.07 Billion | 3.37 Billion | 2 Billion | 1.73 Billion | 4.47 Billion |
Gross Profit | 1.73 Billion | -5001.78 Billion | 6.49 Billion | 1.54 Billion | 1.49 Billion | 3.97 Billion |
Operating Expenses | 911.49 Million | 10.09 Billion | 4.49 Billion | 787.83 Million | 813.53 Million | 2.27 Billion |
Selling, General and Administrative Expenses | 34.9 Million | 64.4 Million | 15.2 Million | 3.8 Million | 500 Thousand | 9.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 876.59 Million | 10.09 Billion | 4.49 Billion | 6915.69 Billion | 813.53 Million | 128.36 Million |
Cost and Expenses | 3.75 Billion | 10.09 Billion | 7.86 Billion | 2.78 Billion | 2.55 Billion | 6.74 Billion |
Operating Income | 821.44 Million | 2.19 Billion | 1.99 Billion | 744.2 Million | 681.64 Million | 1.69 Billion |
Interest Expense | 855.44 Billion | 678.27 Million | 582.33 Million | 151.54 Million | 151.35 Million | 498.8 Million |
Income Tax Expense | 170.9 Million | 453.57 Million | 829.98 Million | 149.7 Million | 136.97 Million | 288.97 Million |
Earnings before Tax | 689.64 Million | 1.86 Billion | 1.57 Billion | 607.63 Million | 547.82 Million | 1.32 Billion |
Net Income | 518.73 Million | 1.41 Billion | 742.28 Million | 452.37 Million | 410.85 Million | 1.03 Billion |
Earnings Per Share Basic | 84.12 | 87.38 | 65.64 | 74.96 | 67.15 | 61.66 |
Earnings Per Share Diluted | 85.03 | 87.38 | 65.64 | 74.96 | 67.15 | 61.66 |
Weighted Average Shares Outstanding | 6.1 Million | 6.09 Million | 6.11 Million | 6.1 Million | 6.11 Million | 6.12 Million |
Weighted Average Shares Outstanding (Diluted) | 6.03 Million | 6.03 Million | 6.03 Million | 6.03 Million | 6.03 Million | 6.03 Million |
Gross Margin | 0.38 | -407.00 | 0.66 | 0.44 | 0.46 | 0.47 |
EBIT Margin | 0.27 | 0.21 | 0.27 | 0.30 | 0.31 | 0.34 |
Profit Margin | 0.11 | 0.11 | 0.08 | 0.13 | 0.13 | 0.12 |
EBITDA | 1.23 Billion | 1.21 Billion | 1.02 Billion | 1.06 Billion | 983.33 Million | 923.89 Million |
Earnings Before Tax Margin | 0.18 | 0.18 | 0.20 | 0.21 | 0.21 | 0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 964.62 Million | 1.12 Billion | 4.57 Billion | 1.01 Billion | 1.19 Billion | 2629.34 Billion |
Cost of Revenue | 522.84 Million | 661.04 Million | 2.84 Billion | 608.66 Million | 745.57 Million | 1161.06 Billion |
Gross Profit | 441.78 Million | 460.24 Million | 1.73 Billion | 406.98 Million | 444.51 Million | 1468.27 Billion |
Operating Expenses | 228.34 Million | 226.07 Million | 858.93 Million | 212.52 Million | 228.44 Million | 2068.68 Billion |
Selling, General and Administrative Expenses | 7.2 Million | 6.5 Million | - | 10 Million | 7 Million | 8.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 221.14 Million | 2486.6 Billion | 9511.37 Billion | 4396.36 Billion | 2260.92 Billion | 2068.68 Billion |
Cost and Expenses | 751.18 Million | 887.12 Million | 3.7 Billion | 821.19 Million | 974.02 Million | 3229.74 Billion |
Operating Income | 213.43 Million | 228.89 Million | 856.34 Million | 190.5 Million | 209.35 Million | 560.66 Billion |
Interest Expense | 271.31 Billion | 250.74 Billion | 855.44 Billion | 231.3 Billion | 222.28 Billion | 207.31 Billion |
Income Tax Expense | 42.92 Million | 45.68 Million | 170.9 Million | 29.87 Million | 48.84 Million | 29.92 Billion |
Earnings before Tax | 174.52 Million | 184.04 Million | 689.64 Million | 147.5 Million | 168.23 Million | 47.22 Billion |
Net Income | 131.6 Million | 136.96 Million | 513.17 Million | 116.24 Million | 117.99 Million | 15.42 Billion |
Earnings Per Share Basic | 21.58 | 22.69 | - | 19.26 | 19.55 | 44.11 |
Earnings Per Share Diluted | 21.81 | 22.69 | - | 19.26 | 19.55 | 44.11 |
Weighted Average Shares Outstanding | 6.09 Million | 6.03 Million | 6.03 Million | 6.03 Million | 6.03 Million | 349.61 Million |
Weighted Average Shares Outstanding (Diluted) | 6.03 Million | 6.03 Million | 6.03 Million | 6.03 Million | 6.03 Million | 349.61 Million |
Gross Margin | 0.46 | 0.41 | 0.38 | 0.40 | 0.37 | 0.56 |
EBIT Margin | 0.33 | 0.29 | - | 0.28 | 0.26 | 0.21 |
Profit Margin | 0.14 | 0.12 | 0.11 | 0.11 | 0.10 | 0.01 |
EBITDA | 321.05 Million | 327.34 Million | - | 286.3 Million | 304.57 Million | 560.66 Billion |
Earnings Before Tax Margin | 0.22 | 0.20 | 0.19 | 0.19 | 0.18 | 0.21 |
AWI
MUX
NETWEB
GFF
MOIL
4116