AUD 0.64
(-2.31%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 892.14 Thousand | 730.34 Thousand | 1.48 Million | 1.31 Million | 1.42 Million | 1.46 Million |
Cost of Revenue | 2.01 Million | 2.34 Million | 2.05 Million | 813.74 Thousand | 838.42 Thousand | 87.9 Thousand |
Gross Profit | -1.12 Million | -1.61 Million | -568.61 Thousand | 497.08 Thousand | 584.64 Thousand | 1.38 Million |
Operating Expenses | 892.14 Thousand | 9.54 Million | 8.4 Million | 5.81 Million | 4.73 Million | 4.53 Million |
Selling, General and Administrative Expenses | 5.55 Million | 5.1 Million | 4.47 Million | 2.93 Million | 2.32 Million | 2.38 Million |
Research and Development Expenses | 1.82 Million | 2.07 Million | 1.9 Million | 701.26 Thousand | 781.55 Thousand | 722.49 Thousand |
Other Expenses | - | 2.43 Million | 1.94 Million | 1.63 Million | 1.56 Million | 968.58 Thousand |
Cost and Expenses | 9.79 Million | -4.86 Million | -4.29 Million | -3.97 Million | -2.79 Million | -4.61 Million |
Operating Income | -7.23 Million | -6.36 Million | -4.97 Million | -3.08 Million | -1.99 Million | -1.85 Million |
Interest Expense | 23.17 Thousand | - | 446.00 | 102.00 | 8906.00 | 27.05 Thousand |
Income Tax Expense | -2.15 Million | -148.36 Thousand | 1.94 Million | 1.63 Million | 1.57 Million | 995.64 Thousand |
Earnings before Tax | -8.63 Million | -6.23 Million | -4.97 Million | -2.85 Million | -1.74 Million | -2.08 Million |
Net Income | -6.37 Million | -6.23 Million | -4.97 Million | -2.85 Million | -1.74 Million | -2.08 Million |
Earnings Per Share Basic | -0.05 | -0.05 | -0.05 | -0.03 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.05 | -0.05 | -0.05 | -0.03 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 125.84 Million | 116.45 Million | 105.53 Million | 101.7 Million | 87.41 Million | 80.32 Million |
Weighted Average Shares Outstanding (Diluted) | 125.84 Million | 116.45 Million | 105.53 Million | 101.7 Million | 87.41 Million | 80.32 Million |
Gross Margin | -1.26 | -2.21 | -0.38 | 0.38 | 0.41 | 0.94 |
EBIT Margin | -8.84 | -11.36 | -3.06 | -1.90 | -0.96 | -1.27 |
Profit Margin | -7.15 | -8.54 | -3.34 | -2.18 | -1.23 | -1.42 |
EBITDA | -7.88 Million | -7.55 Million | -4.56 Million | -2.77 Million | -1.69 Million | -1.66 Million |
Earnings Before Tax Margin | -8.11 | -8.72 | -3.34 | -2.35 | -1.40 | -1.26 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 892.14 Thousand | 2.65 Million | 541.71 Thousand | 730.34 Thousand | 299.2 Thousand | 1.2 Million |
Cost of Revenue | 8.29 Million | 1.1 Million | 3.69 Million | 2.34 Million | 4.03 Million | 601.93 Thousand |
Gross Profit | -7.4 Million | 1.55 Million | -3.14 Million | -1.61 Million | -3.73 Million | 605.03 Thousand |
Operating Expenses | 1.5 Million | 4.67 Million | 785.03 Thousand | 9.54 Million | 450.14 Thousand | 1.77 Million |
Selling, General and Administrative Expenses | - | 3.62 Million | 861.33 Thousand | - | 707.51 Thousand | 1.51 Million |
Research and Development Expenses | - | 1.05 Million | 773.81 Thousand | - | 1.14 Million | 570.73 Thousand |
Other Expenses | 220.04 Thousand | 143.74 Thousand | 76.3 Thousand | 2.43 Million | 257.37 Thousand | - |
Cost and Expenses | 9.79 Million | 5.78 Million | 4.47 Million | -4.86 Million | 4.48 Million | -1.17 Million |
Operating Income | -8.9 Million | -3.12 Million | -3.93 Million | -6.36 Million | -4.18 Million | -1.16 Million |
Interest Expense | 23.17 Thousand | 21.64 Thousand | 1532.00 | - | - | - |
Income Tax Expense | -2.15 Million | -2.15 Million | -63.89 Thousand | -148.36 Thousand | -1.84 Million | -28.86 Thousand |
Earnings before Tax | -8.63 Million | -2.66 Million | -3.81 Million | -6.23 Million | -4.05 Million | -1.1 Million |
Net Income | -6.37 Million | -2.62 Million | -3.75 Million | -6.23 Million | -2.14 Million | -1.07 Million |
Earnings Per Share Basic | - | -0.02 | -0.03 | - | -0.02 | -0.01 |
Earnings Per Share Diluted | - | -0.02 | -0.03 | - | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 125.84 Million | 126.61 Million | 122.33 Million | 116.45 Million | 118.11 Million | 98.61 Million |
Weighted Average Shares Outstanding (Diluted) | 125.84 Million | 126.61 Million | 122.33 Million | 116.45 Million | 118.11 Million | 98.61 Million |
Gross Margin | -8.30 | 0.58 | -5.81 | -2.21 | -12.48 | 0.50 |
EBIT Margin | - | -0.94 | -6.68 | - | -13.00 | -0.84 |
Profit Margin | -7.15 | -0.99 | -6.93 | -8.54 | -7.18 | -0.89 |
EBITDA | - | -2.49 Million | -3.61 Million | - | -3.88 Million | -1.01 Million |
Earnings Before Tax Margin | -9.98 | -1.18 | -7.26 | -8.72 | -13.99 | -0.96 |
33637K
3593
BEEM
GPOX
7097
RGMP