USD 3.16
(10.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 67.35 Million | 21.99 Million | 9 Million | 6.21 Million | 5.11 Million | 6.16 Million |
Cost of Revenue | 66.14 Million | 23.66 Million | 9.97 Million | 6.92 Million | 5.26 Million | 6.35 Million |
Gross Profit | 1.2 Million | -1.66 Million | -971 Thousand | -711 Thousand | -153.77 Thousand | -192.1 Thousand |
Operating Expenses | 17.46 Million | 18.04 Million | 5.62 Million | 4.49 Million | 3.11 Million | 2.33 Million |
Selling, General and Administrative Expenses | 14.7 Million | 16.84 Million | 5.26 Million | 4.23 Million | 2.7 Million | 2.33 Million |
Research and Development Expenses | 2.3 Million | 1.2 Million | 360.58 Thousand | 261.61 Thousand | 412.59 Thousand | 3585.00 |
Other Expenses | 459 Thousand | 18.04 Million | 5.62 Million | 4.49 Million | 3.11 Million | 3729.00 |
Cost and Expenses | 83.61 Million | 41.71 Million | 15.6 Million | 11.41 Million | 8.38 Million | 8.69 Million |
Operating Income | -16.26 Million | -19.71 Million | -6.59 Million | -5.2 Million | -3.27 Million | -2.52 Million |
Interest Expense | 12 Thousand | 1000.00 | 498.00 | 11 Thousand | 716.33 Thousand | 1.08 Million |
Income Tax Expense | 12 Thousand | 2000.00 | 1000.00 | 5000.00 | 3100.00 | 19.98 Thousand |
Earnings before Tax | -16.04 Million | -19.68 Million | -6.59 Million | -5.2 Million | -3.93 Million | -3.59 Million |
Net Income | -16.05 Million | -19.68 Million | -6.59 Million | -5.21 Million | -3.93 Million | -3.59 Million |
Earnings Per Share Basic | -1.30 | -1.99 | -0.74 | -0.84 | -0.88 | -1.24 |
Earnings Per Share Diluted | -1.30 | -1.99 | -0.74 | -0.84 | -0.88 | -1.24 |
Weighted Average Shares Outstanding | 12.34 Million | 9.9 Million | 8.88 Million | 6.17 Million | 4.46 Million | 2.89 Million |
Weighted Average Shares Outstanding (Diluted) | 12.34 Million | 9.9 Million | 8.88 Million | 6.17 Million | 4.46 Million | 2.89 Million |
Gross Margin | 0.02 | -0.08 | -0.11 | -0.11 | -0.03 | -0.03 |
EBIT Margin | -0.21 | -0.90 | -0.73 | -0.84 | -0.62 | -0.40 |
Profit Margin | -0.24 | -0.89 | -0.73 | -0.84 | -0.77 | -0.58 |
EBITDA | -14.17 Million | -18.56 Million | -6.46 Million | -5.17 Million | -3.17 Million | -2.44 Million |
Earnings Before Tax Margin | -0.24 | -0.90 | -0.73 | -0.84 | -0.64 | -0.41 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 14.81 Million | 14.56 Million | 67.35 Million | 20.02 Million | 16.48 Million | 17.81 Million |
Cost of Revenue | 12.45 Million | 13.08 Million | 66.14 Million | 19.61 Million | 16.2 Million | 17.31 Million |
Gross Profit | 2.35 Million | 1.47 Million | 1.2 Million | 415 Thousand | 283 Thousand | 501 Thousand |
Operating Expenses | 7.14 Million | 4.42 Million | 17 Million | 5.08 Million | 4.03 Million | 4.04 Million |
Selling, General and Administrative Expenses | 7.14 Million | 4.42 Million | - | 5.08 Million | 4.03 Million | 4.04 Million |
Research and Development Expenses | - | - | - | 2.3 Million | - | - |
Other Expenses | -149 Thousand | -56 Thousand | -36 Thousand | -40 Thousand | -7000.00 | 1000.00 |
Cost and Expenses | 19.6 Million | 17.5 Million | 83.15 Million | 24.69 Million | 20.24 Million | 21.36 Million |
Operating Income | -4.79 Million | -2.94 Million | -15.8 Million | -4.66 Million | -3.75 Million | -3.54 Million |
Interest Expense | 14 Thousand | 4000.00 | 12 Thousand | 6000.00 | 4000.00 | 2000.00 |
Income Tax Expense | - | -3.97 Million | 12 Thousand | -1000.00 | -3000.00 | 12 Thousand |
Earnings before Tax | -4.91 Million | -3.03 Million | -16.04 Million | -5.07 Million | -3.62 Million | -3.51 Million |
Net Income | -4.91 Million | -3.03 Million | -16.05 Million | -5.07 Million | -3.62 Million | -3.53 Million |
Earnings Per Share Basic | -0.34 | -0.21 | - | -0.35 | -0.26 | -0.32 |
Earnings Per Share Diluted | -0.34 | -0.21 | - | -0.35 | -0.26 | -0.32 |
Weighted Average Shares Outstanding | 14.53 Million | 14.42 Million | 12.34 Million | 14.39 Million | 13.93 Million | 10.99 Million |
Weighted Average Shares Outstanding (Diluted) | 14.53 Million | 14.42 Million | 12.34 Million | 14.39 Million | 13.93 Million | 10.99 Million |
Gross Margin | 0.16 | 0.10 | 0.02 | 0.02 | 0.02 | 0.03 |
EBIT Margin | -0.23 | -0.14 | - | -0.19 | -0.20 | -0.18 |
Profit Margin | -0.33 | -0.21 | -0.24 | -0.25 | -0.22 | -0.20 |
EBITDA | -3.39 Million | -2.01 Million | - | -3.85 Million | -3.26 Million | -3.15 Million |
Earnings Before Tax Margin | -0.32 | -0.20 | -0.23 | -0.23 | -0.23 | -0.20 |
2486
6285
8511
PIQ
33637K
3593